Intertek Group Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 20, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	7,993	9,219	7,890	7,328	10,798	10,146
Market Cap Growth	-19.11%	16.83%	7.68%	-32.14%	6.42%	-8.72%
Enterprise Value	9,279	10,485	9,186	8,712	11,668	11,187
Last Close Price	51.95	54.05	46.34	41.68	60.49	57.33
PE Ratio	18.93	22.07	23.02	22.51	31.48	36.76
PS Ratio	2.02	2.25	2.06	2.04	3.26	3.32
PB Ratio	5.85	5.28	5.03	4.93	8.14	9.06
P/FCF Ratio	16.07	16.50	16.38	14.66	20.02	18.98
P/OCF Ratio	12.07	12.77	12.80	11.61	16.48	16.27
EV/Sales Ratio	2.39	2.56	2.40	2.42	3.52	3.66
EV/EBITDA Ratio	10.91	11.85	11.26	11.36	15.70	17.16
EV/EBIT Ratio	14.38	15.62	15.39	15.92	22.05	25.09
EV/FCF Ratio	18.66	18.76	19.07	17.43	21.63	20.92
Debt / Equity Ratio	1.24	0.79	0.90	1.05	1.16	0.85
Debt / EBITDA Ratio	1.95	1.56	1.72	2.03	2.07	1.45
Debt / FCF Ratio	3.39	2.47	2.91	3.12	2.85	1.77
Net Debt / Equity Ratio	0.92	0.55	0.68	0.80	0.92	0.64
Net Debt / EBITDA Ratio	1.46	1.09	1.30	1.56	1.64	1.10
Net Debt / FCF Ratio	2.54	1.73	2.20	2.39	2.26	1.35
Asset Turnover	0.95	0.95	0.93	0.92	0.95	1.01
Inventory Turnover	76.45	81.21	83.06	85.04	81.01	69.12
Quick Ratio	1.31	1.03	1.02	0.90	0.71	1.08
Current Ratio	1.34	1.10	1.09	0.96	0.76	1.15
Return on Equity (ROE)	30.30%	26.18%	23.76%	25.23%	28.97%	26.41%
Return on Assets (ROA)	9.86%	9.72%	8.99%	8.78%	9.47%	9.19%
Return on Invested Capital (ROIC)	18.74%	18.39%	16.75%	15.70%	17.42%	17.39%
Return on Capital Employed (ROCE)	21.50%	21.80%	20.30%	19.30%	22.40%	21.40%
Earnings Yield	5.28%	4.53%	4.34%	4.44%	3.18%	2.72%
FCF Yield	6.22%	6.06%	6.11%	6.82%	5.00%	5.27%
Dividend Yield	3.65%	3.50%	2.78%	2.86%	2.08%	2.06%
Payout Ratio	69.03%	59.67%	59.28%	59.07%	59.22%	68.90%
Buyback Yield / Dilution	0.18%	-0.12%	-0.18%	-	0.25%	0.18%
Total Shareholder Return	3.84%	3.38%	2.59%	2.86%	2.33%	2.25%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.