TAL Education Group (FRA:IZZ)
Germany · Delayed Price · Currency is EUR 8.95
-0.40 (-4.28%)
Last updated: Jan 27, 2026, 8:08 AM CET
TAL Education Group Income Statement
Financials in millions USD. Fiscal year is March - February.
Millions USD. Fiscal year is Mar - Feb.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Nov '25 Nov 30, 2025 | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 | Feb '21 Feb 28, 2021 |
| 2,817 | 2,250 | 1,490 | 1,020 | 4,391 | 4,496 | |
Revenue Growth (YoY) | 36.10% | 50.98% | 46.15% | -76.78% | -2.33% | 37.35% |
Cost of Revenue | 1,261 | 1,050 | 684.32 | 436.36 | 2,203 | 2,049 |
Gross Profit | 1,556 | 1,200 | 806.12 | 583.41 | 2,188 | 2,447 |
Selling, General & Admin | 1,373 | 1,208 | 891.8 | 696.83 | 2,318 | 2,797 |
Other Operating Expenses | -4.23 | -4.23 | -16.45 | -22.68 | -20.81 | -19.49 |
Operating Expenses | 1,368 | 1,203 | 875.35 | 674.14 | 2,297 | 2,778 |
Operating Income | 187.55 | -3.16 | -69.23 | -90.73 | -109.47 | -330.69 |
Interest Expense | - | - | - | - | -7.87 | -16.95 |
Interest & Investment Income | 66.29 | 83.48 | 84.93 | 61.56 | 103.18 | 114.23 |
Earnings From Equity Investments | -6.49 | -9.53 | -6.24 | -2.25 | 10.79 | 11.68 |
Currency Exchange Gain (Loss) | 3.01 | 3.01 | -13.36 | -36.93 | 3.64 | 12.31 |
Other Non Operating Income (Expenses) | 82.63 | 19.26 | 40.37 | 23.02 | 6.28 | 120.06 |
EBT Excluding Unusual Items | 332.98 | 93.06 | 36.48 | -45.33 | 6.55 | -89.35 |
Impairment of Goodwill | - | - | - | - | -453.6 | -107.4 |
Gain (Loss) on Sale of Investments | 36.8 | 29.52 | -25.24 | -76.19 | -268.84 | -15.09 |
Gain (Loss) on Sale of Assets | - | - | - | 9.55 | - | -0.97 |
Asset Writedown | - | - | - | - | -51.45 | -0.14 |
Pretax Income | 369.79 | 122.58 | 11.24 | -111.97 | -767.34 | -212.95 |
Income Tax Expense | 91.44 | 38.32 | 15.38 | 20.01 | 396.99 | -69.9 |
Earnings From Continuing Operations | 278.35 | 84.26 | -4.14 | -131.98 | -1,164 | -143.05 |
Minority Interest in Earnings | 0.3 | 0.33 | 0.57 | -3.63 | 28.22 | 27.06 |
Net Income | 278.65 | 84.59 | -3.57 | -135.61 | -1,136 | -115.99 |
Net Income to Common | 278.65 | 84.59 | -3.57 | -135.61 | -1,136 | -115.99 |
Net Income Growth | 133.36% | - | - | - | - | - |
Shares Outstanding (Basic) | 585 | 606 | 610 | 638 | 644 | 611 |
Shares Outstanding (Diluted) | 593 | 616 | 610 | 638 | 644 | 611 |
Shares Change (YoY) | -3.17% | 0.94% | -4.36% | -1.05% | 5.51% | 2.73% |
EPS (Basic) | 0.48 | 0.14 | -0.01 | -0.21 | -1.76 | -0.19 |
EPS (Diluted) | 0.47 | 0.14 | -0.01 | -0.21 | -1.76 | -0.19 |
EPS Growth | 142.08% | - | - | - | - | - |
Free Cash Flow | 478.37 | 286.2 | 193.44 | -102.97 | -1,185 | 709.67 |
Free Cash Flow Per Share | 0.81 | 0.47 | 0.32 | -0.16 | -1.84 | 1.16 |
Gross Margin | 55.23% | 53.34% | 54.09% | 57.21% | 49.82% | 54.43% |
Operating Margin | 6.66% | -0.14% | -4.64% | -8.90% | -2.49% | -7.36% |
Profit Margin | 9.89% | 3.76% | -0.24% | -13.30% | -25.87% | -2.58% |
Free Cash Flow Margin | 16.98% | 12.72% | 12.98% | -10.10% | -27.00% | 15.78% |
EBITDA | 256.67 | 49.14 | -39.36 | -50.03 | 80.39 | -165.35 |
EBITDA Margin | 9.11% | 2.18% | -2.64% | -4.91% | 1.83% | -3.68% |
D&A For EBITDA | 69.12 | 52.3 | 29.87 | 40.7 | 189.86 | 165.34 |
EBIT | 187.55 | -3.16 | -69.23 | -90.73 | -109.47 | -330.69 |
EBIT Margin | 6.66% | -0.14% | -4.64% | -8.90% | -2.49% | -7.36% |
Effective Tax Rate | 24.73% | 31.26% | 136.81% | - | - | - |
Revenue as Reported | 2,250 | 2,250 | 1,490 | 1,020 | - | - |
Advertising Expenses | - | 305.91 | 147.26 | 41.96 | 222.12 | 803.12 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.