Vår Energi ASA (FRA:J4V)
Germany · Delayed Price · Currency is EUR 3.100
-0.007 (-0.23%)
At close: Jan 30, 2026
Vår Energi ASA Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 7,437 | 7,372 | 6,816 | 9,781 | 6,043 | 2,869 |
| 7,437 | 7,372 | 6,816 | 9,781 | 6,043 | 2,869 | |
Revenue Growth (YoY) | 0.64% | 8.16% | -30.31% | 61.84% | 110.67% | 1.29% |
Cost of Revenue | 1,211 | 1,269 | 1,009 | 1,020 | 1,039 | 960.44 |
Gross Profit | 6,226 | 6,103 | 5,807 | 8,760 | 5,004 | 1,908 |
Other Operating Expenses | 368.47 | 377.07 | 357.28 | 308.16 | 279.75 | 212 |
Operating Expenses | 2,342 | 2,498 | 2,193 | 2,250 | 2,041 | 1,976 |
Operating Income | 3,884 | 3,606 | 3,614 | 6,510 | 2,963 | -67.73 |
Interest Expense | -81.16 | -0.36 | -20.76 | -25.9 | -175.74 | -166.1 |
Interest & Investment Income | 22.53 | 25.03 | 11.32 | 9.5 | - | 32.26 |
Currency Exchange Gain (Loss) | 169.66 | -370.44 | -46.7 | -397.04 | -142.37 | 286.96 |
Other Non Operating Income (Expenses) | -29.39 | -15.89 | -4.71 | -5.25 | 0.99 | -29.79 |
EBT Excluding Unusual Items | 3,965 | 3,244 | 3,554 | 6,092 | 2,645 | 55.6 |
Merger & Restructuring Charges | 0.27 | -17.13 | -11.64 | - | - | - |
Impairment of Goodwill | -247.04 | -126.64 | - | -235.91 | -203.06 | -2,009 |
Gain (Loss) on Sale of Assets | 6.46 | 43.26 | 15.33 | 0.3 | 2.23 | 1.04 |
Asset Writedown | 492.65 | 135.15 | -200.3 | -0 | 202.08 | -168.65 |
Legal Settlements | - | - | - | - | - | -18.57 |
Other Unusual Items | -27.82 | 34.48 | - | - | - | -63.97 |
Pretax Income | 4,190 | 3,313 | 3,357 | 5,856 | 2,647 | -2,204 |
Income Tax Expense | 3,544 | 2,986 | 2,747 | 4,919 | 1,992 | -577.38 |
Net Income to Company | - | 327.11 | 610.23 | 936.4 | 654.36 | -1,627 |
Net Income | 646.11 | 327.11 | 610.23 | 936.4 | 654.36 | -1,627 |
Preferred Dividends & Other Adjustments | 65.01 | 61.81 | 8.22 | - | - | - |
Net Income to Common | 581.1 | 265.3 | 602.01 | 936.4 | 654.36 | -1,627 |
Net Income Growth | 2.42% | -46.40% | -34.83% | 43.10% | - | - |
Shares Outstanding (Basic) | 2,496 | 2,496 | 2,496 | 2,496 | 2,496 | 2,494 |
Shares Outstanding (Diluted) | 2,496 | 2,496 | 2,496 | 2,496 | 2,496 | 2,494 |
Shares Change (YoY) | - | - | -0.02% | - | 0.11% | -0.11% |
EPS (Basic) | 0.23 | 0.11 | 0.24 | 0.38 | 0.26 | -0.65 |
EPS (Diluted) | 0.23 | 0.11 | 0.24 | 0.38 | 0.26 | -0.65 |
EPS Growth | 0.76% | -55.93% | -35.70% | 44.27% | - | - |
Free Cash Flow | 927.58 | 533.48 | 779.24 | 3,089 | 1,995 | -68 |
Free Cash Flow Per Share | 0.37 | 0.21 | 0.31 | 1.24 | 0.80 | -0.03 |
Dividend Per Share | 0.450 | 0.420 | 0.452 | 0.430 | - | - |
Dividend Growth | -3.44% | -7.04% | 5.01% | - | - | - |
Gross Margin | 83.71% | 82.79% | 85.19% | 89.57% | 82.80% | 66.52% |
Operating Margin | 52.22% | 48.91% | 53.03% | 66.56% | 49.02% | -2.36% |
Profit Margin | 7.81% | 3.60% | 8.83% | 9.57% | 10.83% | -56.70% |
Free Cash Flow Margin | 12.47% | 7.24% | 11.43% | 31.58% | 33.02% | -2.37% |
EBITDA | 5,859 | 5,747 | 5,482 | 8,053 | 4,734 | 1,702 |
EBITDA Margin | 78.78% | 77.96% | 80.42% | 82.34% | 78.34% | 59.32% |
D&A For EBITDA | 1,976 | 2,142 | 1,867 | 1,543 | 1,772 | 1,769 |
EBIT | 3,884 | 3,606 | 3,614 | 6,510 | 2,963 | -67.73 |
EBIT Margin | 52.22% | 48.91% | 53.03% | 66.56% | 49.02% | -2.36% |
Effective Tax Rate | 84.58% | 90.13% | 81.82% | 84.01% | 75.28% | - |
Revenue as Reported | 7,544 | 7,450 | 6,850 | 9,828 | 6,073 | 2,894 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.