Vår Energi ASA Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan '26 Jan 29, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	7,630	7,490	7,163	7,968	-	-
Market Cap Growth	-9.16%	4.57%	-10.10%	-	-	-
Enterprise Value	12,363	11,195	10,132	10,088	-	-
Last Close Price	3.10	2.60	2.10	2.00	-	-
PE Ratio	15.41	29.23	13.15	9.09	-	-
PS Ratio	1.20	1.05	1.16	0.87	-	-
PB Ratio	10.75	9.32	4.48	5.75	-	-
P/FCF Ratio	9.65	14.54	10.16	2.76	-	-
P/OCF Ratio	2.42	2.28	2.32	1.50	-	-
EV/Sales Ratio	1.90	1.57	1.64	1.10	-	-
EV/EBITDA Ratio	2.39	2.02	2.04	1.34	-	-
EV/EBIT Ratio	3.64	3.21	3.10	1.66	-	-
EV/FCF Ratio	15.64	21.73	14.37	3.49	-	-
Debt / Equity Ratio	7.50	6.36	1.85	2.14	3.40	3.10
Debt / EBITDA Ratio	1.06	0.92	0.59	0.39	1.08	3.32
Debt / FCF Ratio	6.74	9.92	4.19	1.02	2.58	-
Asset Turnover	0.30	0.36	0.36	0.51	0.30	0.16
Inventory Turnover	4.20	5.15	3.90	3.60	3.56	3.96
Quick Ratio	0.47	0.41	0.57	0.40	0.44	1.02
Current Ratio	0.72	0.67	0.78	0.52	0.66	1.59
Return on Equity (ROE)	58.76%	25.16%	37.56%	62.48%	38.83%	-73.36%
Return on Assets (ROA)	9.71%	10.95%	11.86%	21.08%	9.24%	-0.24%
Return on Invested Capital (ROIC)	9.43%	7.02%	15.46%	19.56%	10.63%	-0.94%
Return on Capital Employed (ROCE)	16.40%	18.10%	21.10%	42.00%	16.90%	-0.40%
Earnings Yield	6.49%	4.22%	7.71%	11.00%	-	-
FCF Yield	10.36%	6.88%	9.84%	36.27%	-	-
Dividend Yield	13.40%	15.59%	19.50%	20.08%	-	-
Payout Ratio	185.93%	334.94%	181.90%	82.76%	145.18%	-
Buyback Yield / Dilution	-	-	0.02%	-	-0.11%	0.11%
Total Shareholder Return	13.40%	15.59%	19.51%	20.08%	-0.11%	0.11%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.