Jiangxi Copper Company Limited (FRA:JIX)
Germany · Delayed Price · Currency is EUR 5.15
-0.57 (-9.97%)
At close: Jan 30, 2026
Jiangxi Copper Company Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Net Income | 8,001 | 6,962 | 6,505 | 5,994 | 5,636 | 2,320 |
Depreciation & Amortization | 2,961 | 2,961 | 2,848 | 2,725 | 2,777 | 2,705 |
Other Amortization | 34.58 | 34.58 | - | - | 31.98 | 8.63 |
Loss (Gain) From Sale of Assets | 41.28 | 41.28 | 50.83 | 124.07 | 117.63 | 112.84 |
Asset Writedown & Restructuring Costs | 302.58 | 302.58 | 190.64 | 144.66 | 1,066 | 479.89 |
Loss (Gain) From Sale of Investments | 275.94 | 275.94 | -654.68 | -152.06 | 227.29 | 547.66 |
Loss (Gain) on Equity Investments | -352.65 | -352.65 | - | - | - | - |
Provision & Write-off of Bad Debts | 224.33 | 224.33 | 2.02 | 212.08 | 315.18 | 915.64 |
Other Operating Activities | 8,290 | 3,457 | 2,876 | 3,178 | 2,478 | 2,275 |
Change in Accounts Receivable | -8,838 | -8,838 | 710.42 | -1,444 | -5,044 | -645.6 |
Change in Inventory | -5,549 | -5,549 | -3,215 | -1,457 | -5,015 | -5,799 |
Change in Accounts Payable | 3,292 | 3,292 | 1,462 | 1,310 | 6,607 | -1,444 |
Change in Other Net Operating Assets | -69.84 | -69.84 | 252.65 | 6.72 | 115.51 | -84.33 |
Operating Cash Flow | 8,380 | 2,508 | 10,931 | 10,641 | 9,032 | 1,382 |
Operating Cash Flow Growth | 168.73% | -77.06% | 2.72% | 17.82% | 553.52% | -83.25% |
Capital Expenditures | -5,560 | -6,591 | -6,811 | -5,315 | -2,871 | -3,647 |
Sale of Property, Plant & Equipment | 87.57 | 39.4 | 46.21 | 210.45 | 110.3 | 173.91 |
Cash Acquisitions | -90.77 | -90.77 | -133.7 | - | -82.45 | 3.95 |
Divestitures | - | - | 4.86 | 61.41 | - | 19.64 |
Investment in Securities | -1,055 | -6,112 | -1,948 | -3,309 | -782.69 | 2,438 |
Other Investing Activities | 232.15 | 450.57 | 614.02 | 633.35 | 397.47 | 708.01 |
Investing Cash Flow | -6,386 | -12,303 | -8,228 | -7,719 | -3,229 | -303.16 |
Long-Term Debt Issued | - | 118,935 | 110,347 | 100,836 | 89,474 | 101,375 |
Long-Term Debt Repaid | - | -117,237 | -93,078 | -91,031 | -76,435 | -94,142 |
Total Debt Repaid | -138,525 | -117,237 | -93,078 | -91,031 | -76,435 | -94,142 |
Net Debt Issued (Repaid) | -829.02 | 1,698 | 17,268 | 9,806 | 13,039 | 7,233 |
Repurchase of Common Stock | -258.75 | -258.75 | - | - | - | - |
Common Dividends Paid | -5,793 | -4,715 | -3,568 | -2,468 | -1,505 | -2,133 |
Other Financing Activities | 4,606 | 9,008 | -11,768 | -17,092 | -10,380 | -10,262 |
Financing Cash Flow | -2,275 | 5,733 | 1,933 | -9,754 | 1,154 | -5,162 |
Foreign Exchange Rate Adjustments | -112.25 | 80.65 | 121.22 | 264.05 | -113.22 | -195.5 |
Net Cash Flow | -394.14 | -3,982 | 4,757 | -6,567 | 6,844 | -4,279 |
Free Cash Flow | 2,819 | -4,083 | 4,120 | 5,326 | 6,160 | -2,265 |
Free Cash Flow Growth | - | - | -22.65% | -13.54% | - | - |
Free Cash Flow Margin | 0.54% | -0.78% | 0.79% | 1.11% | 1.39% | -0.71% |
Free Cash Flow Per Share | 0.82 | -1.18 | 1.19 | 1.54 | 1.78 | -0.65 |
Cash Income Tax Paid | 6,203 | 5,787 | 5,619 | 6,672 | 3,961 | 2,183 |
Levered Free Cash Flow | 5,090 | -13,302 | 483.04 | -137.6 | 8,974 | -1,551 |
Unlevered Free Cash Flow | 6,756 | -11,718 | 1,945 | 1,099 | 10,243 | -324.53 |
Change in Working Capital | -11,399 | -11,399 | -886.49 | -1,585 | -3,616 | -7,982 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.