FRA:JV2 Income Statement

Financials in millions GBP. Fiscal year is February - January.

Millions GBP. Fiscal year is Feb - Jan.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jul '25 Jul 31, 2025	Jan '25 Jan 31, 2025	Jan '24 Jan 31, 2024	Jan '23 Jan 31, 2023	Jan '22 Jan 31, 2022
Other Revenue	-	-	0	-	-
Revenue	-	-	0	-	-
Cost of Revenue	0.13	0.07	0.63	1.3	0.33
Gross Profit	-0.13	-0.07	-0.63	-1.3	-0.33
Selling, General & Admin	1.42	1.23	1.46	1.31	0.47
Operating Expenses	1.42	1.23	1.46	1.31	0.47
Operating Income	-1.55	-1.29	-2.09	-2.61	-0.8
Interest Expense	-0.32	-0.14	-0	-0	-
Currency Exchange Gain (Loss)	-0.01	0	-0.01	-0.03	-
Pretax Income	-1.88	-1.43	-2.1	-2.64	-0.8
Income Tax Expense	-	-	-0.33	-	-
Net Income	-1.88	-1.43	-1.77	-2.64	-0.8
Net Income to Common	-1.88	-1.43	-1.77	-2.64	-0.8
Shares Outstanding (Basic)	10	9	8	7	4
Shares Outstanding (Diluted)	10	9	8	7	4
Shares Change (YoY)	31.67%	16.60%	15.03%	63.76%	-
EPS (Basic)	-0.19	-0.16	-0.23	-0.40	-0.20
EPS (Diluted)	-0.19	-0.16	-0.23	-0.40	-0.20
Operating Margin	-	-	-167529.11%	-	-
Profit Margin	-	-	-142019.41%	-	-
EBIT	-1.55	-1.29	-2.09	-2.61	-0.8

Source: S&P Global Market Intelligence. Standard template. Financial Sources.