Kongsberg Automotive ASA (FRA:K3A)
Germany · Delayed Price · Currency is EUR 0.1736
-0.0006 (-0.34%)
At close: Jan 28, 2026
Kongsberg Automotive ASA Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 730.5 | 788.2 | 884.9 | 905.6 | 831.4 | 686.9 |
Other Revenue | -2.6 | - | 0.7 | 0.1 | - | 0.4 |
| 727.9 | 788.2 | 885.6 | 905.7 | 831.4 | 687.3 | |
Revenue Growth (YoY) | -10.84% | -11.00% | -2.22% | 8.94% | 20.97% | -40.80% |
Cost of Revenue | 323.8 | 375.9 | 438.9 | 446 | 388.5 | 322.3 |
Gross Profit | 404.1 | 412.3 | 446.7 | 459.7 | 442.9 | 365 |
Selling, General & Admin | 214.8 | 214.8 | 239.3 | 238.2 | 214.5 | 184.9 |
Amortization of Goodwill & Intangibles | 0.7 | 0.7 | 1 | 1.9 | 2.7 | 6 |
Other Operating Expenses | 158.8 | 158.8 | 168 | 166.3 | 149 | 120.4 |
Operating Expenses | 404.7 | 403.4 | 440.2 | 439.4 | 395.6 | 338.8 |
Operating Income | -0.6 | 8.9 | 6.5 | 20.3 | 47.3 | 26.2 |
Interest Expense | -15.3 | -15.8 | -15.1 | -16.6 | -18.9 | -19.3 |
Interest & Investment Income | 1.1 | 1.8 | 2 | 1.5 | 0.1 | 0.1 |
Earnings From Equity Investments | -0.2 | -0.2 | - | - | - | - |
Currency Exchange Gain (Loss) | 3.4 | -1.9 | -13.3 | 2.4 | 12 | -23.3 |
Other Non Operating Income (Expenses) | 1 | 0.3 | -2.4 | -4.7 | -2.6 | -3 |
EBT Excluding Unusual Items | -10.6 | -6.9 | -22.3 | 2.9 | 37.9 | -19.3 |
Merger & Restructuring Charges | 0.7 | - | - | - | - | - |
Impairment of Goodwill | - | - | - | - | - | -6.5 |
Gain (Loss) on Sale of Investments | -2.9 | -2.4 | 2.8 | 0.6 | - | - |
Gain (Loss) on Sale of Assets | 2 | 2 | 0.8 | 44.1 | 0.1 | - |
Asset Writedown | 0.4 | 5 | -27 | -1.3 | - | -23.8 |
Other Unusual Items | - | - | - | - | - | -13.9 |
Pretax Income | -10.4 | -2.3 | -45.7 | 46.3 | 38 | -63.5 |
Income Tax Expense | 5.3 | 15.9 | 13.4 | 25.5 | 9.5 | -5 |
Earnings From Continuing Operations | -15.7 | -18.2 | -59.1 | 20.8 | 28.5 | -58.5 |
Earnings From Discontinued Operations | - | - | - | 5.9 | -23 | -59.5 |
Net Income to Company | -15.7 | -18.2 | -59.1 | 26.7 | 5.5 | -118 |
Minority Interest in Earnings | -0.1 | - | -0.4 | -0.2 | -0.4 | -0.4 |
Net Income | -15.8 | -18.2 | -59.5 | 26.5 | 5.1 | -118.4 |
Net Income to Common | -15.8 | -18.2 | -59.5 | 26.5 | 5.1 | -118.4 |
Net Income Growth | - | - | - | 419.61% | - | - |
Shares Outstanding (Basic) | - | 1,039 | 1,001 | 1,031 | 1,059 | 558 |
Shares Outstanding (Diluted) | - | 1,068 | 1,029 | 1,050 | 1,069 | 561 |
Shares Change (YoY) | - | 3.84% | -2.05% | -1.69% | 90.60% | 1124.55% |
EPS (Basic) | - | -0.02 | -0.06 | 0.03 | 0.00 | -0.21 |
EPS (Diluted) | - | -0.02 | -0.06 | 0.03 | 0.00 | -0.22 |
EPS Growth | - | - | - | 433.48% | - | - |
Free Cash Flow | 34.5 | 11.7 | -3.8 | 73.5 | -6.1 | 13.5 |
Free Cash Flow Per Share | - | 0.01 | -0.00 | 0.07 | -0.01 | 0.02 |
Gross Margin | 55.52% | 52.31% | 50.44% | 50.76% | 53.27% | 53.11% |
Operating Margin | -0.08% | 1.13% | 0.73% | 2.24% | 5.69% | 3.81% |
Profit Margin | -2.17% | -2.31% | -6.72% | 2.93% | 0.61% | -17.23% |
Free Cash Flow Margin | 4.74% | 1.48% | -0.43% | 8.12% | -0.73% | 1.96% |
EBITDA | 21.2 | 29.4 | 28.5 | 53.3 | 79.3 | 59.7 |
EBITDA Margin | 2.91% | 3.73% | 3.22% | 5.88% | 9.54% | 8.69% |
D&A For EBITDA | 21.8 | 20.5 | 22 | 33 | 32 | 33.5 |
EBIT | -0.6 | 8.9 | 6.5 | 20.3 | 47.3 | 26.2 |
EBIT Margin | -0.08% | 1.13% | 0.73% | 2.24% | 5.69% | 3.81% |
Effective Tax Rate | - | - | - | 55.08% | 25.00% | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.