Harmonic Drive Systems Inc. (FRA:K3R)

Harmonic Drive Systems Ratios and Metrics

Market cap in millions EUR. Fiscal year is April - March.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jan 27, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Market Capitalization	1,755	1,854	2,319	2,893	3,011	5,547
Market Cap Growth	-16.97%	-20.07%	-19.82%	-3.94%	-45.71%	44.20%
Enterprise Value	1,738	1,882	2,353	2,960	3,044	5,522
Last Close Price	17.60	18.93	23.57	29.34	30.33	55.52
PE Ratio	65.69	86.40	-	55.01	61.15	1087.69
PS Ratio	5.35	5.39	6.78	5.84	7.12	19.44
PB Ratio	3.97	3.80	4.77	4.02	4.11	6.54
P/TBV Ratio	4.74	4.49	5.69	6.57	6.95	11.64
P/FCF Ratio	161.79	113.88	48.57	207.66	78.96	87.50
P/OCF Ratio	37.01	39.92	29.74	38.51	41.11	75.36
EV/Sales Ratio	5.60	5.47	6.88	5.98	7.19	19.36
EV/EBITDA Ratio	36.62	37.93	36.62	21.59	24.17	86.83
EV/EBIT Ratio	297.61	43507.39	3071.97	41.81	46.99	827.70
EV/FCF Ratio	160.22	115.58	49.27	212.47	79.81	87.11
Debt / Equity Ratio	0.23	0.26	0.30	0.26	0.21	0.09
Debt / EBITDA Ratio	2.00	2.58	2.27	1.38	1.23	1.15
Debt / FCF Ratio	9.30	7.87	3.06	13.60	4.06	1.15
Asset Turnover	0.51	0.48	0.41	0.48	0.40	0.27
Inventory Turnover	3.12	3.25	3.20	4.18	4.55	4.22
Quick Ratio	3.09	2.74	2.74	2.33	2.51	3.89
Current Ratio	4.36	3.83	4.05	3.17	3.25	4.79
Return on Equity (ROE)	5.88%	4.39%	-27.06%	7.49%	6.43%	0.51%
Return on Assets (ROA)	0.61%	0.00%	0.06%	4.29%	3.86%	0.40%
Return on Invested Capital (ROIC)	1.13%	0.01%	0.13%	7.24%	6.57%	0.48%
Return on Capital Employed (ROCE)	1.20%	0.00%	0.10%	7.40%	6.80%	0.70%
Earnings Yield	1.52%	1.16%	-6.55%	1.82%	1.64%	0.09%
FCF Yield	0.62%	0.88%	2.06%	0.48%	1.27%	1.14%
Dividend Yield	0.63%	0.65%	0.52%	0.66%	0.51%	0.28%
Payout Ratio	41.14%	55.00%	-	27.72%	29.01%	290.94%
Buyback Yield / Dilution	0.18%	0.07%	0.30%	0.96%	0.00%	0.00%
Total Shareholder Return	0.82%	0.73%	0.83%	1.62%	0.51%	0.28%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.