Kajima Corporation (FRA:KAJ)
Germany · Delayed Price · Currency is EUR 38.40
+0.20 (0.52%)
At close: Feb 20, 2026
Kajima Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 3,031,475 | 2,911,816 | 2,665,175 | 2,391,578 | 2,079,695 | 1,907,176 |
Other Revenue | 1 | - | - | 1 | - | - |
Revenue | 3,031,476 | 2,911,816 | 2,665,175 | 2,391,579 | 2,079,695 | 1,907,176 |
Revenue Growth (YoY) | 12.40% | 9.25% | 11.44% | 15.00% | 9.05% | -5.15% |
Cost of Revenue | 2,626,044 | 2,588,619 | 2,373,673 | 2,124,479 | 1,823,979 | 1,665,759 |
Gross Profit | 405,432 | 323,197 | 291,502 | 267,100 | 255,716 | 241,417 |
Selling, General & Admin | 157,026 | 151,988 | 136,826 | 124,553 | 115,592 | 99,889 |
Research & Development | 17,835 | 17,835 | 17,584 | 16,059 | 15,751 | 14,133 |
Operating Expenses | 177,124 | 172,086 | 155,676 | 143,877 | 132,353 | 114,328 |
Operating Income | 228,308 | 151,111 | 135,826 | 123,223 | 123,363 | 127,089 |
Interest Expense | -24,973 | -22,016 | -14,401 | -4,810 | -2,362 | -2,657 |
Interest & Investment Income | 26,396 | 23,844 | 16,203 | 16,512 | 11,880 | 10,757 |
Earnings From Equity Investments | -6,972 | 2,815 | 4,059 | 5,625 | 6,966 | 3,527 |
Other Non Operating Income (Expenses) | 3,821 | 4,908 | 8,424 | 16,180 | 12,255 | 1,013 |
EBT Excluding Unusual Items | 226,580 | 160,662 | 150,111 | 156,730 | 152,102 | 139,729 |
Gain (Loss) on Sale of Investments | 18,347 | 12,783 | 19,827 | 7,042 | 17,469 | 4,422 |
Gain (Loss) on Sale of Assets | 6,160 | 5,822 | 402 | 4,240 | 244 | 2,369 |
Asset Writedown | -3,168 | -3,168 | -1,344 | -754 | -17,834 | -1,239 |
Legal Settlements | -176 | - | -65 | -3 | -1,610 | -33 |
Other Unusual Items | -745 | - | - | -1 | -1 | -2 |
Pretax Income | 246,998 | 176,099 | 168,931 | 167,254 | 150,370 | 145,246 |
Income Tax Expense | 72,789 | 49,645 | 52,316 | 53,190 | 50,220 | 46,479 |
Earnings From Continuing Operations | 174,209 | 126,454 | 116,615 | 114,064 | 100,150 | 98,767 |
Minority Interest in Earnings | -687 | -637 | -1,582 | -2,275 | 3,717 | -245 |
Net Income | 173,522 | 125,817 | 115,033 | 111,789 | 103,867 | 98,522 |
Net Income to Common | 173,522 | 125,817 | 115,033 | 111,789 | 103,867 | 98,522 |
Net Income Growth | 53.65% | 9.38% | 2.90% | 7.63% | 5.42% | -4.57% |
Shares Outstanding (Basic) | 466 | 472 | 482 | 490 | 499 | 510 |
Shares Outstanding (Diluted) | 466 | 472 | 482 | 490 | 499 | 510 |
Shares Change (YoY) | -1.85% | -2.01% | -1.74% | -1.81% | -2.11% | -0.69% |
EPS (Basic) | 370.70 | 266.49 | 238.76 | 227.98 | 208.00 | 193.13 |
EPS (Diluted) | 370.70 | 266.49 | 238.76 | 227.98 | 208.00 | 193.13 |
EPS Growth | 55.83% | 11.62% | 4.73% | 9.61% | 7.70% | -3.91% |
Free Cash Flow | - | -35,980 | 82,232 | -89,853 | -19,199 | 106,736 |
Free Cash Flow Per Share | - | -76.21 | 170.68 | -183.25 | -38.45 | 209.23 |
Dividend Per Share | 115.000 | 104.000 | 90.000 | 70.000 | 58.000 | 54.000 |
Dividend Growth | 15.00% | 15.56% | 28.57% | 20.69% | 7.41% | 8.00% |
Gross Margin | - | 11.10% | 10.94% | 11.17% | 12.30% | 12.66% |
Operating Margin | 7.53% | 5.19% | 5.10% | 5.15% | 5.93% | 6.66% |
Profit Margin | 5.72% | 4.32% | 4.32% | 4.67% | 4.99% | 5.17% |
Free Cash Flow Margin | - | -1.24% | 3.08% | -3.76% | -0.92% | 5.60% |
EBITDA | 261,845 | 181,962 | 163,096 | 147,934 | 145,974 | 146,169 |
EBITDA Margin | - | 6.25% | 6.12% | 6.19% | 7.02% | 7.66% |
D&A For EBITDA | 33,537 | 30,851 | 27,270 | 24,711 | 22,611 | 19,080 |
EBIT | 228,308 | 151,111 | 135,826 | 123,223 | 123,363 | 127,089 |
EBIT Margin | - | 5.19% | 5.10% | 5.15% | 5.93% | 6.66% |
Effective Tax Rate | - | 28.19% | 30.97% | 31.80% | 33.40% | 32.00% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.