Keisei Electric Railway Co., Ltd. (FRA:KEI)
Germany · Delayed Price · Currency is EUR 6.55
-0.10 (-1.50%)
Last updated: Jan 28, 2026, 8:07 AM CET
Keisei Electric Railway Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 328,701 | 319,314 | 296,509 | 252,338 | 214,157 | 207,761 | |
Revenue Growth (YoY) | 5.33% | 7.69% | 17.51% | 17.83% | 3.08% | -24.39% |
Cost of Revenue | 239,936 | 230,623 | 221,788 | 198,178 | 181,034 | 189,096 |
Gross Profit | 88,765 | 88,691 | 74,721 | 54,160 | 33,123 | 18,665 |
Selling, General & Admin | 54,103 | 41,157 | 38,602 | 34,476 | 38,323 | 36,721 |
Other Operating Expenses | - | 4,219 | 3,719 | 2,680 | - | - |
Operating Expenses | 54,103 | 52,682 | 49,479 | 43,930 | 38,323 | 36,721 |
Operating Income | 34,662 | 36,009 | 25,242 | 10,230 | -5,200 | -18,056 |
Interest Expense | -3,101 | -2,646 | -2,558 | -2,420 | -2,375 | -2,453 |
Interest & Investment Income | 1,153 | 775 | 570 | 468 | 466 | 534 |
Earnings From Equity Investments | 25,843 | 25,739 | 25,927 | 17,401 | 508 | -16,993 |
Other Non Operating Income (Expenses) | 1,770 | 1,878 | 2,409 | 1,084 | 3,408 | 4,805 |
EBT Excluding Unusual Items | 60,327 | 61,755 | 51,590 | 26,763 | -3,193 | -32,163 |
Gain (Loss) on Sale of Investments | 2,952 | 39,436 | 70,853 | 8,128 | 1,122 | -49 |
Gain (Loss) on Sale of Assets | - | - | - | - | 30 | 864 |
Asset Writedown | -2,265 | -5,200 | -2,535 | -3,379 | -2,795 | -1,702 |
Other Unusual Items | 1,069 | 4,758 | 2,031 | 1,345 | 1,944 | 717 |
Pretax Income | 62,083 | 100,749 | 121,939 | 32,857 | -2,892 | -32,333 |
Income Tax Expense | 8,476 | 28,688 | 32,653 | 4,892 | 773 | -2,034 |
Earnings From Continuing Operations | 53,607 | 72,061 | 89,286 | 27,965 | -3,665 | -30,299 |
Minority Interest in Earnings | -1,957 | -2,100 | -1,629 | -1,036 | -773 | 10 |
Net Income | 51,650 | 69,961 | 87,657 | 26,929 | -4,438 | -30,289 |
Net Income to Common | 51,650 | 69,961 | 87,657 | 26,929 | -4,438 | -30,289 |
Net Income Growth | -54.03% | -20.19% | 225.51% | - | - | - |
Shares Outstanding (Basic) | 483 | 488 | 501 | 500 | 506 | 506 |
Shares Outstanding (Diluted) | 483 | 488 | 501 | 500 | 506 | 506 |
Shares Change (YoY) | -1.44% | -2.72% | 0.35% | -1.19% | -0.04% | -0.29% |
EPS (Basic) | 106.85 | 143.46 | 174.86 | 53.90 | -8.78 | -59.88 |
EPS (Diluted) | 106.85 | 143.46 | 174.86 | 53.90 | -8.78 | -59.88 |
EPS Growth | -53.35% | -17.95% | 224.38% | - | - | - |
Free Cash Flow | - | -22,048 | 5,510 | 14,406 | -9,404 | -24,066 |
Free Cash Flow Per Share | - | -45.21 | 10.99 | 28.84 | -18.60 | -47.58 |
Dividend Per Share | 19.000 | 16.000 | 10.333 | 6.667 | 5.667 | 5.667 |
Dividend Growth | 58.33% | 54.84% | 55.00% | 17.65% | - | - |
Gross Margin | 27.01% | 27.77% | 25.20% | 21.46% | 15.47% | 8.98% |
Operating Margin | 10.54% | 11.28% | 8.51% | 4.05% | -2.43% | -8.69% |
Profit Margin | 15.71% | 21.91% | 29.56% | 10.67% | -2.07% | -14.58% |
Free Cash Flow Margin | - | -6.91% | 1.86% | 5.71% | -4.39% | -11.58% |
EBITDA | 66,698 | 68,609 | 58,594 | 41,846 | 25,283 | 12,184 |
EBITDA Margin | 20.29% | 21.49% | 19.76% | 16.58% | 11.81% | 5.86% |
D&A For EBITDA | 32,036 | 32,600 | 33,352 | 31,616 | 30,483 | 30,240 |
EBIT | 34,662 | 36,009 | 25,242 | 10,230 | -5,200 | -18,056 |
EBIT Margin | 10.54% | 11.28% | 8.51% | 4.05% | -2.43% | -8.69% |
Effective Tax Rate | 13.65% | 28.48% | 26.78% | 14.89% | - | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.