Korn Ferry (FRA:KFY)

Korn Ferry Income Statement

Financials in millions USD. Fiscal year is May - April.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Oct 31, 2025	Apr 30, 2025	Apr 30, 2024	Apr 30, 2023	Apr 30, 2022	Apr 30, 2021
Revenue	2,811	2,730	2,763	2,835	2,627	1,810
Revenue Growth (YoY)	3.78%	-1.18%	-2.56%	7.95%	45.12%	-6.35%
Cost of Revenue	2,117	2,060	2,157	2,149	1,860	1,376
Gross Profit	693.99	670.34	605.59	686.69	766.52	433.65
Selling, General & Admin	245.11	255.53	255.84	258.61	237.27	191.78
Operating Expenses	340.39	335.81	333.8	326.95	300.79	253.62
Operating Income	353.6	334.53	271.79	359.74	465.73	180.03
Interest Expense	-3.22	-2.37	-7.3	-16.16	-21.16	-25.1
Other Non Operating Income (Expenses)	0.54	0.51	0.08	1.7	0.31	0.97
EBT Excluding Unusual Items	350.92	332.66	264.56	345.28	444.88	155.9
Merger & Restructuring Charges	-1.32	-1.89	-68.56	-42.57	-	-30.73
Gain (Loss) on Sale of Investments	17.17	17.11	29.85	2.87	-11.98	38.53
Asset Writedown	-2.96	-2.96	-3.2	-9.85	-	-
Pretax Income	363.81	344.91	222.64	295.74	432.9	163.7
Income Tax Expense	98.48	93.84	50.08	82.68	102.06	48.14
Earnings From Continuing Operations	265.33	251.08	172.56	213.05	330.85	115.56
Minority Interest in Earnings	-3.64	-5.01	-3.41	-3.53	-4.49	-1.11
Net Income	261.69	246.06	169.15	209.53	326.36	114.45
Preferred Dividends & Other Adjustments	3.19	3.23	3.09	4.62	7.34	2.76
Net Income to Common	258.51	242.84	166.06	204.91	319.02	111.69
Net Income Growth	5.67%	45.47%	-19.27%	-35.80%	185.15%	9.06%
Shares Outstanding (Basic)	52	52	51	51	53	53
Shares Outstanding (Diluted)	53	53	51	52	53	53
Shares Change (YoY)	0.94%	2.67%	-0.87%	-2.84%	-0.01%	-2.49%
EPS (Basic)	5.01	4.69	3.25	3.98	6.04	2.11
EPS (Diluted)	4.91	4.60	3.23	3.95	5.98	2.09
EPS Growth	5.12%	42.44%	-18.25%	-33.89%	185.66%	10.35%
Free Cash Flow	272.57	301.88	228.81	273.51	452.25	220.31
Free Cash Flow Per Share	5.18	5.72	4.45	5.27	8.47	4.13
Dividend Per Share	1.810	1.590	1.020	0.600	0.480	0.400
Dividend Growth	29.29%	55.88%	70.00%	25.00%	20.00%	-
Gross Margin	24.69%	24.55%	21.92%	24.22%	29.18%	23.96%
Operating Margin	12.58%	12.25%	9.84%	12.69%	17.73%	9.95%
Profit Margin	9.20%	8.89%	6.01%	7.23%	12.14%	6.17%
Free Cash Flow Margin	9.70%	11.06%	8.28%	9.65%	17.22%	12.17%
EBITDA	407.88	373.81	313.25	398.78	501.25	216.48
EBITDA Margin	14.51%	13.69%	11.34%	14.06%	19.08%	11.96%
D&A For EBITDA	54.28	39.29	41.47	39.04	35.52	36.45
EBIT	353.6	334.53	271.79	359.74	465.73	180.03
EBIT Margin	12.58%	12.25%	9.84%	12.69%	17.73%	9.95%
Effective Tax Rate	27.07%	27.21%	22.49%	27.96%	23.57%	29.41%
Revenue as Reported	2,842	2,761	2,796	2,864	2,643	1,820

Source: S&P Global Market Intelligence. Standard template. Financial Sources.