China Shuifa Singyes Energy Holdings Limited (FRA:KG0A)
Germany · Delayed Price · Currency is EUR 0.0190
-0.0005 (-2.56%)
At close: Jan 23, 2026
FRA:KG0A Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 4,793 | 4,484 | 4,360 | 5,146 | 6,503 | 5,579 | |
Revenue Growth (YoY) | 36.78% | 2.85% | -15.27% | -20.87% | 16.58% | 68.71% |
Cost of Revenue | 4,133 | 3,733 | 3,365 | 4,021 | 5,428 | 4,664 |
Gross Profit | 660.68 | 751.21 | 994.88 | 1,125 | 1,075 | 914.41 |
Selling, General & Admin | 350.66 | 356.28 | 363.98 | 458.19 | 495.33 | 494 |
Other Operating Expenses | -110.24 | -90.37 | 148.87 | 86.61 | 12.3 | 223.44 |
Operating Expenses | 240.42 | 265.91 | 512.84 | 544.79 | 507.63 | 717.44 |
Operating Income | 420.25 | 485.3 | 482.03 | 580.26 | 567.34 | 196.97 |
Interest Expense | -429.69 | -487.7 | -532.3 | -396.28 | -327.02 | -373.06 |
Interest & Investment Income | 29.12 | 31.33 | 27.09 | 3.16 | 3.93 | 3.04 |
Earnings From Equity Investments | 0.29 | 0.9 | 0.64 | 1.36 | -0.54 | -12.62 |
Currency Exchange Gain (Loss) | -10.1 | 8.15 | -14.89 | -46.5 | 48.49 | 143.16 |
EBT Excluding Unusual Items | 9.87 | 37.98 | -37.43 | 142 | 292.21 | -42.51 |
Gain (Loss) on Sale of Investments | -0.75 | -0.75 | 38.36 | 2.5 | - | 31.77 |
Gain (Loss) on Sale of Assets | -2.9 | -2.9 | 27.45 | -0.22 | -3.69 | -0.2 |
Other Unusual Items | - | - | - | - | 1.59 | 225.97 |
Pretax Income | 6.23 | 34.33 | 28.38 | 144.27 | 290.1 | 215.02 |
Income Tax Expense | -2.28 | 17.06 | 17.65 | 36.19 | 54.31 | -117.35 |
Earnings From Continuing Operations | 8.51 | 17.27 | 10.73 | 108.08 | 235.79 | 332.37 |
Minority Interest in Earnings | -66.37 | -72.41 | -33.47 | -64.67 | -14.38 | -21.74 |
Net Income | -57.86 | -55.14 | -22.74 | 43.42 | 221.41 | 310.63 |
Net Income to Common | -57.86 | -55.14 | -22.74 | 43.42 | 221.41 | 310.63 |
Net Income Growth | - | - | - | -80.39% | -28.72% | - |
Shares Outstanding (Basic) | 2,521 | 2,521 | 2,521 | 2,521 | 2,521 | 2,521 |
Shares Outstanding (Diluted) | 2,521 | 2,521 | 2,521 | 2,521 | 2,521 | 2,521 |
Shares Change (YoY) | - | - | - | - | - | 154.34% |
EPS (Basic) | -0.02 | -0.02 | -0.01 | 0.02 | 0.09 | 0.12 |
EPS (Diluted) | -0.02 | -0.02 | -0.01 | 0.02 | 0.09 | 0.12 |
EPS Growth | - | - | - | -80.64% | -28.72% | - |
Free Cash Flow | 144.42 | -71.46 | -550.11 | -325.4 | -375.89 | -161.4 |
Free Cash Flow Per Share | 0.06 | -0.03 | -0.22 | -0.13 | -0.15 | -0.06 |
Dividend Per Share | - | - | - | - | 0.016 | 0.024 |
Dividend Growth | - | - | - | - | -30.89% | - |
Gross Margin | 13.78% | 16.75% | 22.82% | 21.86% | 16.53% | 16.39% |
Operating Margin | 8.77% | 10.82% | 11.05% | 11.28% | 8.72% | 3.53% |
Profit Margin | -1.21% | -1.23% | -0.52% | 0.84% | 3.40% | 5.57% |
Free Cash Flow Margin | 3.01% | -1.59% | -12.62% | -6.32% | -5.78% | -2.89% |
EBITDA | 736.63 | 793.68 | 785.61 | 855.65 | 781.42 | 414.76 |
EBITDA Margin | 15.37% | 17.70% | 18.02% | 16.63% | 12.02% | 7.43% |
D&A For EBITDA | 316.38 | 308.38 | 303.58 | 275.39 | 214.08 | 217.79 |
EBIT | 420.25 | 485.3 | 482.03 | 580.26 | 567.34 | 196.97 |
EBIT Margin | 8.77% | 10.82% | 11.05% | 11.28% | 8.72% | 3.53% |
Effective Tax Rate | - | 49.69% | 62.19% | 25.08% | 18.72% | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.