Kaiser Aluminum Corporation (FRA:KLU1)
Germany · Delayed Price · Currency is EUR 105.00
+2.00 (1.94%)
At close: Jan 29, 2026
Kaiser Aluminum Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 3,209 | 3,024 | 3,087 | 3,428 | 2,622 | 1,173 | |
Revenue Growth (YoY) | 7.69% | -2.04% | -9.95% | 30.74% | 123.59% | -22.55% |
Cost of Revenue | 2,819 | 2,691 | 2,755 | 3,180 | 2,348 | 941.3 |
Gross Profit | 390.4 | 332.9 | 332.1 | 247.7 | 273.9 | 231.4 |
Selling, General & Admin | 129.9 | 125.1 | 131.1 | 116.5 | 122.9 | 95.9 |
Other Operating Expenses | - | - | - | 0.1 | - | -1.1 |
Operating Expenses | 251.1 | 241.5 | 239.7 | 223.5 | 214.4 | 147 |
Operating Income | 139.3 | 91.4 | 92.4 | 24.2 | 59.5 | 84.4 |
Interest Expense | -46.5 | -43.7 | -46.9 | -48.3 | -49.5 | -40.9 |
Interest & Investment Income | 1.2 | 3.6 | 1.7 | 1.3 | 0.2 | 0.6 |
Other Non Operating Income (Expenses) | 0.2 | -0.2 | -0.3 | 5.9 | 0.6 | 0.2 |
EBT Excluding Unusual Items | 94.2 | 51.1 | 46.9 | -16.9 | 10.8 | 44.3 |
Merger & Restructuring Charges | -1.9 | -7.6 | -5 | -2.2 | 0.8 | -7.5 |
Impairment of Goodwill | - | - | - | -20.5 | - | - |
Gain (Loss) on Sale of Investments | 0.2 | 0.3 | 0.6 | -1.2 | -0.2 | 2.7 |
Gain (Loss) on Sale of Assets | 10.2 | 3.8 | 13.8 | 6 | 0.5 | -0.2 |
Asset Writedown | - | -0.4 | - | -3.1 | - | -0.5 |
Other Unusual Items | - | - | - | - | -35.9 | - |
Pretax Income | 110.5 | 63.5 | 56.3 | -37.9 | -24 | 38.8 |
Income Tax Expense | 25.3 | 16.7 | 9.1 | -8.3 | -5.5 | 10 |
Net Income | 85.2 | 46.8 | 47.2 | -29.6 | -18.5 | 28.8 |
Preferred Dividends & Other Adjustments | - | - | 0.1 | - | - | - |
Net Income to Common | 85.2 | 46.8 | 47.1 | -29.6 | -18.5 | 28.8 |
Net Income Growth | 59.25% | -0.85% | - | - | - | -53.55% |
Shares Outstanding (Basic) | 16 | 16 | 16 | 16 | 16 | 16 |
Shares Outstanding (Diluted) | 16 | 16 | 16 | 16 | 16 | 16 |
Shares Change (YoY) | 1.34% | 1.17% | 1.42% | 0.44% | -0.48% | -1.79% |
EPS (Basic) | 5.28 | 2.91 | 2.95 | -1.86 | -1.17 | 1.82 |
EPS (Diluted) | 5.17 | 2.87 | 2.92 | -1.86 | -1.17 | 1.81 |
EPS Growth | 58.01% | -1.71% | - | - | - | -52.74% |
Free Cash Flow | 13 | -13.7 | 68.7 | -205.6 | 21.4 | 155 |
Free Cash Flow Per Share | 0.79 | -0.84 | 4.26 | -12.93 | 1.35 | 9.74 |
Dividend Per Share | 3.080 | 3.080 | 3.080 | 3.080 | 2.930 | 2.730 |
Dividend Growth | - | - | - | 5.12% | 7.33% | 10.53% |
Gross Margin | 12.16% | 11.01% | 10.76% | 7.23% | 10.45% | 19.73% |
Operating Margin | 4.34% | 3.02% | 2.99% | 0.71% | 2.27% | 7.20% |
Profit Margin | 2.66% | 1.55% | 1.53% | -0.86% | -0.71% | 2.46% |
Free Cash Flow Margin | 0.40% | -0.45% | 2.23% | -6.00% | 0.82% | 13.22% |
EBITDA | 260.5 | 207.8 | 201 | 131.1 | 151 | 136.6 |
EBITDA Margin | 8.12% | 6.87% | 6.51% | 3.82% | 5.76% | 11.65% |
D&A For EBITDA | 121.2 | 116.4 | 108.6 | 106.9 | 91.5 | 52.2 |
EBIT | 139.3 | 91.4 | 92.4 | 24.2 | 59.5 | 84.4 |
EBIT Margin | 4.34% | 3.02% | 2.99% | 0.71% | 2.27% | 7.20% |
Effective Tax Rate | 22.90% | 26.30% | 16.16% | - | - | 25.77% |
Advertising Expenses | - | 0.4 | 0.1 | - | 0.1 | 0.2 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.