Beijing Gas Blue Sky Holdings Limited (FRA:KO32)
Germany · Delayed Price · Currency is EUR 0.0010
-0.0010 (-50.00%)
At close: Nov 27, 2025
FRA:KO32 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 1,916 | 1,688 | 1,936 | 1,387 | 1,408 | 1,232 | Upgrade | |
Revenue Growth (YoY) | 18.31% | -12.77% | 39.51% | -1.45% | 14.27% | -48.50% | Upgrade |
Cost of Revenue | 1,869 | 1,639 | 1,877 | 1,344 | 1,311 | 1,152 | Upgrade |
Gross Profit | 46.86 | 49.71 | 58.85 | 43.85 | 97.23 | 80.36 | Upgrade |
Selling, General & Admin | 122.11 | 136.31 | 146.84 | 156.7 | 177.96 | 305.77 | Upgrade |
Other Operating Expenses | -5.86 | - | - | 88.62 | 36.82 | -24.34 | Upgrade |
Operating Expenses | 127.69 | 148.04 | 144.72 | 240.85 | 235.97 | 395.83 | Upgrade |
Operating Income | -80.83 | -98.33 | -85.88 | -196.99 | -138.74 | -315.47 | Upgrade |
Interest Expense | -97.9 | -110.66 | -173.74 | -118.48 | -128.59 | -164.59 | Upgrade |
Interest & Investment Income | 2.3 | 2.26 | 2.93 | 1.16 | 9.22 | 6.02 | Upgrade |
Earnings From Equity Investments | 279.83 | 302.29 | 302.33 | 211.06 | 304.92 | 259.91 | Upgrade |
Currency Exchange Gain (Loss) | 24.58 | 23.23 | -2.75 | - | -0.24 | 0.2 | Upgrade |
Other Non Operating Income (Expenses) | 31.61 | 27.76 | 21.04 | 58.7 | 19.65 | 22.37 | Upgrade |
EBT Excluding Unusual Items | 159.59 | 146.55 | 63.94 | -44.54 | 66.22 | -191.56 | Upgrade |
Impairment of Goodwill | - | - | - | - | -22.65 | -732.26 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | -0.03 | 16.48 | -0.45 | -471.82 | Upgrade |
Asset Writedown | -10.05 | -4.87 | -16.84 | -7.08 | -14.83 | -697.65 | Upgrade |
Legal Settlements | - | - | 44.2 | 27.04 | -64.91 | - | Upgrade |
Other Unusual Items | -19.24 | -25.41 | 8.6 | 27.85 | -183.39 | -1,205 | Upgrade |
Pretax Income | 130.31 | 116.27 | 99.87 | 19.74 | -220.01 | -3,298 | Upgrade |
Income Tax Expense | 35.34 | 31.33 | 7.49 | 9.5 | 6.92 | -93.32 | Upgrade |
Earnings From Continuing Operations | 94.96 | 84.95 | 92.38 | 10.25 | -226.93 | -3,205 | Upgrade |
Net Income to Company | 94.96 | 84.95 | 92.38 | 10.25 | -226.93 | -3,205 | Upgrade |
Minority Interest in Earnings | -7.96 | 0.12 | -10.21 | 6.25 | 2.57 | 75.85 | Upgrade |
Net Income | 87.01 | 85.07 | 82.16 | 16.49 | -224.36 | -3,129 | Upgrade |
Net Income to Common | 87.01 | 85.07 | 82.16 | 16.49 | -224.36 | -3,129 | Upgrade |
Net Income Growth | -15.03% | 3.54% | 398.17% | - | - | - | Upgrade |
Shares Outstanding (Basic) | 22,736 | 22,736 | 22,736 | 13,040 | 12,986 | 12,986 | Upgrade |
Shares Outstanding (Diluted) | 22,736 | 22,736 | 22,736 | 13,040 | 12,986 | 12,986 | Upgrade |
Shares Change (YoY) | - | - | 74.36% | 0.41% | - | - | Upgrade |
EPS (Basic) | 0.00 | 0.00 | 0.00 | 0.00 | -0.02 | -0.24 | Upgrade |
EPS (Diluted) | 0.00 | 0.00 | 0.00 | 0.00 | -0.02 | -0.24 | Upgrade |
EPS Growth | -15.03% | 3.54% | 185.84% | - | - | - | Upgrade |
Free Cash Flow | -8.85 | -23.78 | -13.45 | 4.13 | -119.75 | -201.22 | Upgrade |
Free Cash Flow Per Share | - | -0.00 | -0.00 | - | -0.01 | -0.01 | Upgrade |
Gross Margin | 2.45% | 2.94% | 3.04% | 3.16% | 6.91% | 6.52% | Upgrade |
Operating Margin | -4.22% | -5.82% | -4.44% | -14.20% | -9.86% | -25.61% | Upgrade |
Profit Margin | 4.54% | 5.04% | 4.25% | 1.19% | -15.94% | -254.00% | Upgrade |
Free Cash Flow Margin | -0.46% | -1.41% | -0.69% | 0.30% | -8.51% | -16.33% | Upgrade |
EBITDA | -16.64 | -27.06 | 3.67 | -137.81 | -87.07 | -194.53 | Upgrade |
EBITDA Margin | -0.87% | -1.60% | 0.19% | -9.93% | -6.19% | -15.79% | Upgrade |
D&A For EBITDA | 64.19 | 71.28 | 89.55 | 59.18 | 51.67 | 120.94 | Upgrade |
EBIT | -80.83 | -98.33 | -85.88 | -196.99 | -138.74 | -315.47 | Upgrade |
EBIT Margin | -4.22% | -5.82% | -4.44% | -14.20% | -9.86% | -25.61% | Upgrade |
Effective Tax Rate | 27.12% | 26.94% | 7.50% | 48.10% | - | - | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.