KNOT Offshore Partners LP (FRA:KO4)

KNOT Offshore Partners LP Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 18, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	314	184	182	315	410	410
Market Cap Growth	61.64%	1.02%	-42.17%	-23.20%	-0.04%	-30.26%
Enterprise Value	1,160	1,112	1,096	1,341	1,315	1,232
Last Close Price	8.80	5.29	5.29	8.34	9.62	8.85
PE Ratio	8.02	26.21	-	6.49	9.92	8.65
PS Ratio	1.05	0.61	0.70	1.26	1.73	1.80
PB Ratio	0.58	0.31	0.33	0.52	0.69	0.72
P/TBV Ratio	0.67	0.36	0.39	0.59	0.79	0.83
P/FCF Ratio	2.41	1.40	1.56	3.45	3.01	2.97
P/OCF Ratio	2.40	1.39	1.53	3.33	2.80	2.96
EV/Sales Ratio	3.85	3.68	4.21	5.35	5.55	5.40
EV/EBITDA Ratio	6.71	6.41	7.09	8.36	7.87	7.11
EV/EBIT Ratio	13.18	13.93	16.84	21.90	16.34	12.24
EV/FCF Ratio	8.88	8.45	9.40	14.68	9.66	8.92
Debt / Equity Ratio	1.56	1.48	1.58	1.62	1.46	1.52
Debt / EBITDA Ratio	4.85	5.05	5.61	6.18	5.14	5.01
Debt / FCF Ratio	6.42	6.65	7.44	10.84	6.33	6.29
Asset Turnover	0.21	0.20	0.17	0.16	0.16	0.16
Inventory Turnover	31.90	32.03	20.92	19.60	24.21	24.68
Quick Ratio	0.22	0.29	0.56	0.16	0.60	0.29
Current Ratio	0.28	0.33	0.70	0.22	0.64	0.31
Return on Equity (ROE)	8.64%	2.31%	-5.45%	8.85%	7.86%	9.26%
Return on Assets (ROA)	3.89%	3.26%	2.70%	2.40%	3.31%	4.37%
Return on Capital (ROIC)	4.09%	3.35%	2.74%	2.43%	3.35%	4.43%
Return on Capital Employed (ROCE)	7.60%	6.40%	4.90%	4.90%	5.90%	7.90%
Earnings Yield	12.46%	7.39%	-17.06%	17.44%	11.56%	13.00%
FCF Yield	41.55%	71.53%	64.03%	29.02%	33.22%	33.67%
Dividend Yield	1.09%	1.90%	1.78%	17.80%	19.01%	19.21%
Payout Ratio	19.73%	73.99%	-	135.46%	147.35%	121.63%
Buyback Yield / Dilution	-12.36%	0.08%	-0.89%	-2.89%	-13.73%	-
Total Shareholder Return	-11.27%	1.98%	0.89%	14.91%	5.28%	19.21%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.