Komori Corporation (FRA:KOI)
Germany · Delayed Price · Currency is EUR 8.10
-0.05 (-0.61%)
Last updated: Jan 28, 2026, 8:07 AM CET
Komori Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 119,576 | 111,050 | 104,278 | 97,914 | 87,623 | 71,825 | |
Revenue Growth (YoY) | 6.93% | 6.49% | 6.50% | 11.74% | 22.00% | -7.50% |
Cost of Revenue | 75,238 | 71,559 | 69,690 | 64,173 | 59,595 | 51,473 |
Gross Profit | 44,338 | 39,491 | 34,588 | 33,741 | 28,028 | 20,352 |
Selling, General & Admin | 33,615 | 28,120 | 25,770 | 23,942 | 20,290 | 17,421 |
Research & Development | - | 4,043 | 3,733 | 3,653 | 4,050 | 4,002 |
Other Operating Expenses | - | 210 | 186 | 425 | 368 | 292 |
Operating Expenses | 33,615 | 32,373 | 29,689 | 28,020 | 25,759 | 22,763 |
Operating Income | 10,723 | 7,118 | 4,899 | 5,721 | 2,269 | -2,411 |
Interest Expense | -231 | -108 | -102 | -64 | -58 | -108 |
Interest & Investment Income | 695 | 611 | 702 | 376 | 295 | 259 |
Currency Exchange Gain (Loss) | 209 | -254 | 1,048 | 323 | 656 | 417 |
Other Non Operating Income (Expenses) | 321 | 249 | 248 | 254 | 245 | 692 |
EBT Excluding Unusual Items | 11,717 | 7,616 | 6,795 | 6,610 | 3,407 | -1,151 |
Gain (Loss) on Sale of Investments | 1,943 | 1,764 | 472 | - | -99 | 917 |
Gain (Loss) on Sale of Assets | 119 | 161 | 26 | 11 | 3,687 | 5 |
Asset Writedown | -324 | -326 | -1,403 | -28 | -18 | -1,197 |
Other Unusual Items | -13 | -53 | -87 | 10 | 11 | -97 |
Pretax Income | 13,389 | 9,162 | 5,803 | 6,603 | 6,988 | -1,523 |
Income Tax Expense | 3,702 | 1,914 | 1,147 | 813 | 804 | 543 |
Earnings From Continuing Operations | 9,687 | 7,248 | 4,656 | 5,790 | 6,184 | -2,066 |
Minority Interest in Earnings | - | - | -15 | -74 | -26 | -2 |
Net Income | 9,687 | 7,248 | 4,641 | 5,716 | 6,158 | -2,068 |
Net Income to Common | 9,687 | 7,248 | 4,641 | 5,716 | 6,158 | -2,068 |
Net Income Growth | 54.50% | 56.17% | -18.81% | -7.18% | - | - |
Shares Outstanding (Basic) | 53 | 53 | 53 | 55 | 56 | 56 |
Shares Outstanding (Diluted) | 53 | 53 | 53 | 55 | 56 | 56 |
Shares Change (YoY) | -0.02% | -0.79% | -1.91% | -2.02% | -0.49% | -1.18% |
EPS (Basic) | 182.56 | 136.60 | 86.78 | 104.84 | 110.66 | -36.98 |
EPS (Diluted) | 182.56 | 136.60 | 86.78 | 104.84 | 110.66 | -36.98 |
EPS Growth | 54.52% | 57.42% | -17.23% | -5.26% | - | - |
Free Cash Flow | - | 14,742 | -9,603 | 2,762 | 7,359 | 7,037 |
Free Cash Flow Per Share | - | 277.84 | -179.55 | 50.66 | 132.24 | 125.83 |
Dividend Per Share | 83.000 | 68.000 | 30.000 | 45.000 | 56.000 | 20.000 |
Dividend Growth | 137.14% | 126.67% | -33.33% | -19.64% | 180.00% | -33.33% |
Gross Margin | 37.08% | 35.56% | 33.17% | 34.46% | 31.99% | 28.34% |
Operating Margin | 8.97% | 6.41% | 4.70% | 5.84% | 2.59% | -3.36% |
Profit Margin | 8.10% | 6.53% | 4.45% | 5.84% | 7.03% | -2.88% |
Free Cash Flow Margin | - | 13.28% | -9.21% | 2.82% | 8.40% | 9.80% |
EBITDA | 13,271 | 9,664 | 7,443 | 8,163 | 4,648 | -223 |
EBITDA Margin | 11.10% | 8.70% | 7.14% | 8.34% | 5.30% | -0.31% |
D&A For EBITDA | 2,548 | 2,546 | 2,544 | 2,442 | 2,379 | 2,188 |
EBIT | 10,723 | 7,118 | 4,899 | 5,721 | 2,269 | -2,411 |
EBIT Margin | 8.97% | 6.41% | 4.70% | 5.84% | 2.59% | -3.36% |
Effective Tax Rate | 27.65% | 20.89% | 19.77% | 12.31% | 11.51% | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.