Kongsberg Gruppen ASA (FRA:KOZ1)
Germany · Delayed Price · Currency is EUR 29.37
+1.49 (5.34%)
At close: Jan 30, 2026
Kongsberg Gruppen ASA Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 54,526 | 48,872 | 40,617 | 31,803 | 27,449 | 25,612 | |
Revenue Growth (YoY) | 16.26% | 20.32% | 27.71% | 15.86% | 7.17% | 10.18% |
Cost of Revenue | 22,356 | 17,689 | 15,334 | 11,210 | 9,577 | 8,850 |
Gross Profit | 32,170 | 31,183 | 25,283 | 20,593 | 17,872 | 16,762 |
Selling, General & Admin | 15,764 | 15,764 | 13,691 | 11,240 | 9,975 | 9,510 |
Amortization of Goodwill & Intangibles | 483 | 436 | 422 | 352 | 341 | 339 |
Other Operating Expenses | 7,392 | 7,392 | 5,556 | 4,752 | 3,810 | 4,001 |
Operating Expenses | 24,796 | 24,654 | 20,641 | 17,262 | 14,998 | 14,742 |
Operating Income | 7,374 | 6,529 | 4,642 | 3,331 | 2,874 | 2,020 |
Interest Expense | -377 | -489 | -339 | -301 | -220 | -241 |
Interest & Investment Income | 504 | 322 | 120 | 124 | 45 | 58 |
Earnings From Equity Investments | 523 | 441 | 358 | 387 | 244 | 186 |
Currency Exchange Gain (Loss) | 9 | 9 | -20 | 21 | 20 | -18 |
Other Non Operating Income (Expenses) | -204 | -204 | -43 | -43 | -30 | -38 |
EBT Excluding Unusual Items | 7,829 | 6,608 | 4,718 | 3,519 | 2,933 | 1,967 |
Gain (Loss) on Sale of Assets | 1,206 | - | - | - | - | - |
Asset Writedown | -17 | -23 | -43 | -22 | -11 | -112 |
Pretax Income | 9,018 | 6,585 | 4,675 | 3,497 | 2,922 | 1,855 |
Income Tax Expense | 1,942 | 1,441 | 959 | 687 | 632 | 374 |
Earnings From Continuing Operations | 7,076 | 5,144 | 3,716 | 2,810 | 2,290 | 1,481 |
Earnings From Discontinued Operations | - | - | - | - | - | 1,451 |
Net Income to Company | 7,076 | 5,144 | 3,716 | 2,810 | 2,290 | 2,932 |
Minority Interest in Earnings | -25 | -18 | -4 | -37 | -131 | -41 |
Net Income | 7,051 | 5,126 | 3,712 | 2,773 | 2,159 | 2,891 |
Net Income to Common | 7,051 | 5,126 | 3,712 | 2,773 | 2,159 | 2,891 |
Net Income Growth | 46.13% | 38.09% | 33.86% | 28.44% | -25.32% | 312.41% |
Shares Outstanding (Basic) | 881 | 880 | 880 | 887 | 895 | 899 |
Shares Outstanding (Diluted) | 881 | 880 | 880 | 887 | 895 | 899 |
Shares Change (YoY) | 0.22% | -0.10% | -0.73% | -0.92% | -0.43% | -0.09% |
EPS (Basic) | 8.01 | 5.83 | 4.22 | 3.13 | 2.41 | 3.22 |
EPS (Diluted) | 8.01 | 5.83 | 4.22 | 3.13 | 2.41 | 3.22 |
EPS Growth | 45.82% | 38.23% | 34.83% | 29.64% | -25.00% | 313.09% |
Free Cash Flow | 11,236 | 11,904 | 3,865 | 450 | 4,406 | 2,176 |
Free Cash Flow Per Share | 12.76 | 13.53 | 4.39 | 0.51 | 4.92 | 2.42 |
Dividend Per Share | 2.000 | 2.000 | 1.400 | 0.720 | 0.660 | 0.600 |
Dividend Growth | 42.86% | 42.86% | 94.44% | 9.09% | 10.00% | 20.00% |
Gross Margin | 59.00% | 63.80% | 62.25% | 64.75% | 65.11% | 65.45% |
Operating Margin | 13.52% | 13.36% | 11.43% | 10.47% | 10.47% | 7.89% |
Profit Margin | 12.93% | 10.49% | 9.14% | 8.72% | 7.87% | 11.29% |
Free Cash Flow Margin | 20.61% | 24.36% | 9.52% | 1.42% | 16.05% | 8.50% |
EBITDA | 8,231 | 7,257 | 5,306 | 3,985 | 3,560 | 2,745 |
EBITDA Margin | 15.10% | 14.85% | 13.06% | 12.53% | 12.97% | 10.72% |
D&A For EBITDA | 857 | 728 | 664 | 654 | 686 | 725 |
EBIT | 7,374 | 6,529 | 4,642 | 3,331 | 2,874 | 2,020 |
EBIT Margin | 13.52% | 13.36% | 11.43% | 10.47% | 10.47% | 7.89% |
Effective Tax Rate | 21.54% | 21.88% | 20.51% | 19.65% | 21.63% | 20.16% |
Revenue as Reported | 55,732 | 48,872 | 40,617 | 31,803 | 27,449 | 25,612 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.