Koninklijke KPN Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Revenue	5,829	5,603	5,439	5,312	5,270
Revenue	5,829	5,603	5,439	5,312	5,270
Revenue Growth (YoY)	4.03%	3.02%	2.39%	0.80%	-0.27%
Cost of Revenue	2,720	2,589	2,515	2,474	2,476
Gross Profit	3,109	3,014	2,924	2,838	2,794
Amortization of Goodwill & Intangibles	552	-	-	-	-
Other Operating Expenses	355	384	378	304	286
Operating Expenses	1,701	1,604	1,559	1,585	1,711
Operating Income	1,408	1,410	1,365	1,253	1,083
Interest Expense	-267	-285	-275	-224	-240
Interest & Investment Income	14	41	28	8	-
Earnings From Equity Investments	-11	-14	-9	6	-2
Currency Exchange Gain (Loss)	-	12	1	3	5
Other Non Operating Income (Expenses)	-35	-61	-	-15	5
EBT Excluding Unusual Items	1,109	1,103	1,110	1,031	851
Merger & Restructuring Charges	-37	-28	-38	-24	-38
Gain (Loss) on Sale of Investments	-	1	1	-	-
Gain (Loss) on Sale of Assets	-	30	39	50	850
Asset Writedown	-	-20	-25	-65	-35
Pretax Income	1,072	1,086	1,087	992	1,628
Income Tax Expense	217	238	245	227	344
Earnings From Continuing Operations	855	848	842	765	1,284
Earnings From Discontinued Operations	-	-	2	-5	5
Net Income to Company	855	848	844	760	1,289
Minority Interest in Earnings	-	-	-	-	-1
Net Income	855	848	844	760	1,288
Preferred Dividends & Other Adjustments	-	50	40	18	10
Net Income to Common	855	798	804	742	1,278
Net Income Growth	0.83%	0.47%	11.05%	-40.99%	130.00%
Shares Outstanding (Basic)	4,071	3,897	3,972	4,081	4,179
Shares Outstanding (Diluted)	4,071	3,900	3,976	4,086	4,183
Shares Change (YoY)	4.38%	-1.90%	-2.70%	-2.32%	-0.44%
EPS (Basic)	0.21	0.20	0.20	0.18	0.31
EPS (Diluted)	0.21	0.20	0.20	0.18	0.30
EPS Growth	5.00%	-0.25%	12.15%	-40.64%	131.69%
Free Cash Flow	1,292	1,258	1,251	1,227	1,139
Free Cash Flow Per Share	0.32	0.32	0.32	0.30	0.27
Dividend Per Share	0.182	0.170	0.150	0.143	0.136
Dividend Growth	7.06%	13.33%	4.90%	5.15%	4.61%
Gross Margin	53.34%	53.79%	53.76%	53.43%	53.02%
Operating Margin	24.15%	25.16%	25.10%	23.59%	20.55%
Profit Margin	14.67%	14.24%	14.78%	13.97%	24.25%
Free Cash Flow Margin	22.17%	22.45%	23.00%	23.10%	21.61%
EBITDA	2,599	2,265	2,210	2,186	2,126
EBITDA Margin	44.59%	40.42%	40.63%	41.15%	40.34%
D&A For EBITDA	1,191	855	845	933	1,043
EBIT	1,408	1,410	1,365	1,253	1,083
EBIT Margin	24.15%	25.16%	25.10%	23.59%	20.55%
Effective Tax Rate	20.24%	21.92%	22.54%	22.88%	21.13%
Revenue as Reported	-	5,634	5,480	5,362	6,122

Source: S&P Global Market Intelligence. Standard template. Financial Sources.