Koninklijke KPN N.V. (FRA:KPNB)
Germany · Delayed Price · Currency is EUR 4.220
+0.340 (8.76%)
Last updated: Jan 30, 2026, 10:38 AM CET
Koninklijke KPN Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 5,829 | 5,603 | 5,439 | 5,312 | 5,270 |
| 5,829 | 5,603 | 5,439 | 5,312 | 5,270 | |
Revenue Growth (YoY) | 4.03% | 3.02% | 2.39% | 0.80% | -0.27% |
Cost of Revenue | 2,720 | 2,589 | 2,515 | 2,474 | 2,476 |
Gross Profit | 3,109 | 3,014 | 2,924 | 2,838 | 2,794 |
Amortization of Goodwill & Intangibles | 552 | - | - | - | - |
Other Operating Expenses | 355 | 384 | 378 | 304 | 286 |
Operating Expenses | 1,701 | 1,604 | 1,559 | 1,585 | 1,711 |
Operating Income | 1,408 | 1,410 | 1,365 | 1,253 | 1,083 |
Interest Expense | -267 | -285 | -275 | -224 | -240 |
Interest & Investment Income | 14 | 41 | 28 | 8 | - |
Earnings From Equity Investments | -11 | -14 | -9 | 6 | -2 |
Currency Exchange Gain (Loss) | - | 12 | 1 | 3 | 5 |
Other Non Operating Income (Expenses) | -35 | -61 | - | -15 | 5 |
EBT Excluding Unusual Items | 1,109 | 1,103 | 1,110 | 1,031 | 851 |
Merger & Restructuring Charges | -37 | -28 | -38 | -24 | -38 |
Gain (Loss) on Sale of Investments | - | 1 | 1 | - | - |
Gain (Loss) on Sale of Assets | - | 30 | 39 | 50 | 850 |
Asset Writedown | - | -20 | -25 | -65 | -35 |
Pretax Income | 1,072 | 1,086 | 1,087 | 992 | 1,628 |
Income Tax Expense | 217 | 238 | 245 | 227 | 344 |
Earnings From Continuing Operations | 855 | 848 | 842 | 765 | 1,284 |
Earnings From Discontinued Operations | - | - | 2 | -5 | 5 |
Net Income to Company | 855 | 848 | 844 | 760 | 1,289 |
Minority Interest in Earnings | - | - | - | - | -1 |
Net Income | 855 | 848 | 844 | 760 | 1,288 |
Preferred Dividends & Other Adjustments | - | 50 | 40 | 18 | 10 |
Net Income to Common | 855 | 798 | 804 | 742 | 1,278 |
Net Income Growth | 0.83% | 0.47% | 11.05% | -40.99% | 130.00% |
Shares Outstanding (Basic) | 4,071 | 3,897 | 3,972 | 4,081 | 4,179 |
Shares Outstanding (Diluted) | 4,071 | 3,900 | 3,976 | 4,086 | 4,183 |
Shares Change (YoY) | 4.38% | -1.90% | -2.70% | -2.32% | -0.44% |
EPS (Basic) | 0.21 | 0.20 | 0.20 | 0.18 | 0.31 |
EPS (Diluted) | 0.21 | 0.20 | 0.20 | 0.18 | 0.30 |
EPS Growth | 5.00% | -0.25% | 12.15% | -40.64% | 131.69% |
Free Cash Flow | 1,292 | 1,258 | 1,251 | 1,227 | 1,139 |
Free Cash Flow Per Share | 0.32 | 0.32 | 0.32 | 0.30 | 0.27 |
Dividend Per Share | 0.182 | 0.170 | 0.150 | 0.143 | 0.136 |
Dividend Growth | 7.06% | 13.33% | 4.90% | 5.15% | 4.61% |
Gross Margin | 53.34% | 53.79% | 53.76% | 53.43% | 53.02% |
Operating Margin | 24.15% | 25.16% | 25.10% | 23.59% | 20.55% |
Profit Margin | 14.67% | 14.24% | 14.78% | 13.97% | 24.25% |
Free Cash Flow Margin | 22.17% | 22.45% | 23.00% | 23.10% | 21.61% |
EBITDA | 2,599 | 2,265 | 2,210 | 2,186 | 2,126 |
EBITDA Margin | 44.59% | 40.42% | 40.63% | 41.15% | 40.34% |
D&A For EBITDA | 1,191 | 855 | 845 | 933 | 1,043 |
EBIT | 1,408 | 1,410 | 1,365 | 1,253 | 1,083 |
EBIT Margin | 24.15% | 25.16% | 25.10% | 23.59% | 20.55% |
Effective Tax Rate | 20.24% | 21.92% | 22.54% | 22.88% | 21.13% |
Revenue as Reported | - | 5,634 | 5,480 | 5,362 | 6,122 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.