Kinepolis Group NV Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan '26 Jan 30, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	716	1,053	1,201	1,046	1,473	934
Market Cap Growth	-30.19%	-12.32%	14.84%	-29.01%	57.77%	-41.30%
Enterprise Value	1,360	1,806	1,984	1,899	2,418	1,798
Last Close Price	26.70	38.34	43.95	38.06	52.64	-
PE Ratio	15.12	26.03	21.42	37.97	-	-
PS Ratio	1.21	1.82	1.98	2.09	5.53	5.30
PB Ratio	3.57	4.66	6.20	6.64	12.21	7.38
P/TBV Ratio	31.93	27.03	147.93	-	-	-
P/FCF Ratio	5.43	8.61	9.95	9.45	20.05	-
P/OCF Ratio	4.12	6.44	7.78	7.69	16.58	-
EV/Sales Ratio	2.29	3.12	3.28	3.80	9.07	10.20
EV/EBITDA Ratio	7.89	13.31	12.52	16.34	97.27	-
EV/EBIT Ratio	15.01	21.87	19.03	30.01	-	-
EV/FCF Ratio	10.32	14.77	16.43	17.16	32.91	-
Debt / Equity Ratio	3.51	3.36	4.32	5.47	7.80	7.43
Debt / EBITDA Ratio	4.08	4.62	4.49	5.95	18.05	11193.95
Debt / FCF Ratio	5.33	6.21	6.94	7.79	12.80	-
Asset Turnover	0.55	0.50	0.52	0.42	0.23	0.14
Inventory Turnover	62.60	55.54	58.73	60.86	58.80	45.21
Quick Ratio	0.43	0.47	0.60	0.56	0.48	0.35
Current Ratio	0.47	0.52	0.65	0.64	0.52	0.37
Return on Equity (ROE)	24.71%	19.28%	31.91%	19.79%	-20.64%	-40.92%
Return on Assets (ROA)	5.27%	4.47%	5.58%	3.35%	-1.50%	-4.07%
Return on Invested Capital (ROIC)	7.95%	6.59%	8.20%	4.77%	-2.81%	-7.67%
Return on Capital Employed (ROCE)	11.30%	9.60%	11.30%	6.50%	-2.90%	-8.20%
Earnings Yield	6.61%	3.84%	4.67%	2.63%	-1.72%	-7.38%
FCF Yield	18.42%	11.61%	10.05%	10.58%	4.99%	-6.81%
Dividend Yield	1.45%	1.44%	1.25%	0.68%	-	-
Payout Ratio	31.09%	36.36%	12.51%	-	-	-
Buyback Yield / Dilution	-	1.39%	-1.09%	-1.37%	-0.06%	0.74%
Total Shareholder Return	1.45%	2.83%	0.17%	-0.69%	-0.06%	0.74%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.