Galaxy Entertainment Group Limited (FRA:KW9A)
Germany · Delayed Price · Currency is EUR 4.220
-0.020 (-0.47%)
At close: Jan 30, 2026
FRA:KW9A Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 45,208 | 43,432 | 35,684 | 11,474 | 19,696 | 12,876 |
Other Revenue | 55.4 | 55.4 | 14.89 | 82.27 | 54.83 | - |
| 45,263 | 43,488 | 35,699 | 11,556 | 19,750 | 12,876 | |
Revenue Growth (YoY) | 9.19% | 21.82% | 208.92% | -41.49% | 53.39% | -75.19% |
Cost of Revenue | 9,992 | 9,898 | 8,991 | 7,389 | 7,574 | 8,349 |
Gross Profit | 35,271 | 33,590 | 26,708 | 4,167 | 12,177 | 4,527 |
Selling, General & Admin | 2,221 | 2,221 | 1,918 | 308.2 | 516.38 | 301.5 |
Other Operating Expenses | 21,030 | 19,933 | 15,653 | 5,074 | 9,109 | 6,566 |
Operating Expenses | 26,840 | 25,716 | 20,407 | 7,470 | 11,890 | 9,684 |
Operating Income | 8,431 | 7,875 | 6,300 | -3,304 | 287.16 | -5,157 |
Interest Expense | -175.21 | -137.16 | -181.82 | -103.9 | -64.29 | -34.08 |
Interest & Investment Income | 1,204 | 1,204 | 930.17 | 727.56 | 953.74 | 1,187 |
Earnings From Equity Investments | 68.85 | 43.35 | 85.11 | -89.64 | 382.64 | 452.76 |
Currency Exchange Gain (Loss) | -117.77 | -117.77 | -43.37 | -280.61 | 264.32 | -172.28 |
Other Non Operating Income (Expenses) | 411.95 | 75.66 | 57.66 | 64.59 | 62.37 | 55.99 |
EBT Excluding Unusual Items | 9,822 | 8,942 | 7,148 | -2,986 | 1,886 | -3,668 |
Gain (Loss) on Sale of Investments | - | - | -272.1 | -205.17 | - | - |
Gain (Loss) on Sale of Assets | 23.86 | 23.86 | 100.84 | -92.47 | -237.4 | -194.97 |
Asset Writedown | - | - | - | -13.35 | -0.22 | - |
Other Unusual Items | - | - | - | -55.76 | -127.25 | - |
Pretax Income | 9,846 | 8,966 | 6,977 | -3,352 | 1,521 | -3,763 |
Income Tax Expense | 175.81 | 151.77 | 102.94 | 95.89 | 88.69 | 150.63 |
Earnings From Continuing Operations | 9,670 | 8,814 | 6,874 | -3,448 | 1,432 | -3,913 |
Minority Interest in Earnings | -58.22 | -55.16 | -46.02 | 14.41 | -106.13 | -59.84 |
Net Income | 9,612 | 8,759 | 6,828 | -3,434 | 1,326 | -3,973 |
Net Income to Common | 9,612 | 8,759 | 6,828 | -3,434 | 1,326 | -3,973 |
Net Income Growth | 15.46% | 28.29% | - | - | - | - |
Shares Outstanding (Basic) | 4,374 | 4,374 | 4,371 | 4,362 | 4,352 | 4,338 |
Shares Outstanding (Diluted) | 4,380 | 4,375 | 4,372 | 4,362 | 4,361 | 4,338 |
Shares Change (YoY) | 0.17% | 0.08% | 0.21% | 0.02% | 0.54% | -0.20% |
EPS (Basic) | 2.20 | 2.00 | 1.56 | -0.79 | 0.30 | -0.92 |
EPS (Diluted) | 2.19 | 2.00 | 1.56 | -0.79 | 0.30 | -0.92 |
EPS Growth | 15.25% | 28.17% | - | - | - | - |
Free Cash Flow | - | 6,722 | 5,634 | -8,042 | -10,395 | -13,404 |
Free Cash Flow Per Share | - | 1.54 | 1.29 | -1.84 | -2.38 | -3.09 |
Dividend Per Share | 1.200 | 1.000 | - | - | - | - |
Gross Margin | 77.92% | 77.24% | 74.81% | 36.06% | 61.65% | 35.16% |
Operating Margin | 18.63% | 18.11% | 17.65% | -28.59% | 1.45% | -40.05% |
Profit Margin | 21.24% | 20.14% | 19.13% | -29.71% | 6.71% | -30.86% |
Free Cash Flow Margin | - | 15.46% | 15.78% | -69.59% | -52.63% | -104.10% |
EBITDA | 11,759 | 11,210 | 8,946 | -1,378 | 2,372 | -2,510 |
EBITDA Margin | 25.98% | 25.78% | 25.06% | -11.93% | 12.01% | -19.49% |
D&A For EBITDA | 3,327 | 3,335 | 2,645 | 1,925 | 2,085 | 2,647 |
EBIT | 8,431 | 7,875 | 6,300 | -3,304 | 287.16 | -5,157 |
EBIT Margin | 18.63% | 18.11% | 17.65% | -28.59% | 1.45% | -40.05% |
Effective Tax Rate | 1.79% | 1.69% | 1.47% | - | 5.83% | - |
Advertising Expenses | - | 2,221 | 1,918 | 308.2 | 516.38 | 301.5 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.