Transport International Holdings Limited (FRA:KWO)
Germany · Delayed Price · Currency is EUR 1.080
-0.010 (-0.92%)
Last updated: Jan 19, 2026, 8:17 AM CET
FRA:KWO Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 8,377 | 8,215 | 7,885 | 6,607 | 7,202 | 6,191 |
| 8,377 | 8,215 | 7,885 | 6,607 | 7,202 | 6,191 | |
Revenue Growth (YoY) | 2.87% | 4.19% | 19.34% | -8.26% | 16.33% | -23.68% |
Cost of Revenue | 5,800 | 5,835 | 5,682 | 5,308 | 5,362 | 5,429 |
Gross Profit | 2,577 | 2,380 | 2,203 | 1,299 | 1,840 | 761.44 |
Other Operating Expenses | 874.88 | 871.68 | 911.5 | 837.42 | 804.64 | 762.14 |
Operating Expenses | 2,058 | 2,068 | 2,044 | 1,954 | 1,823 | 1,755 |
Operating Income | 519.24 | 312.14 | 158.31 | -654.72 | 17.48 | -993.72 |
Interest Expense | -71.34 | -98.34 | -110.06 | -37.61 | -14.35 | -26.93 |
Interest & Investment Income | 160.47 | 168.27 | 204.84 | 145.81 | 99.71 | 107.62 |
Earnings From Equity Investments | 9.09 | 9.19 | 39.25 | 1.34 | 27.89 | 6.56 |
Currency Exchange Gain (Loss) | 6.02 | -6.48 | 1.75 | 12.72 | 12.77 | -11.24 |
Other Non Operating Income (Expenses) | 63.82 | 91.92 | 98.3 | 94.59 | 117.13 | 121.85 |
EBT Excluding Unusual Items | 687.29 | 476.69 | 392.39 | -437.87 | 260.63 | -795.87 |
Gain (Loss) on Sale of Investments | -174.1 | -174.1 | -260.01 | -90.84 | -3.16 | -0.21 |
Gain (Loss) on Sale of Assets | -10.44 | 4.16 | 3.61 | 5.45 | 9.23 | 1,504 |
Asset Writedown | -173.3 | -78.2 | 287.38 | 448.68 | - | - |
Other Unusual Items | 15.74 | 15.74 | 7.75 | 525.57 | 5.39 | 1,014 |
Pretax Income | 345.2 | 244.3 | 431.12 | 451 | 272.09 | 1,722 |
Income Tax Expense | 88.22 | 57.02 | 29.45 | -98.05 | 27.05 | -181.96 |
Earnings From Continuing Operations | 256.98 | 187.28 | 401.66 | 549.05 | 245.04 | 1,904 |
Net Income to Company | 256.98 | 187.28 | 401.66 | 549.05 | 245.04 | 1,904 |
Net Income | 256.98 | 187.28 | 401.66 | 549.05 | 245.04 | 1,904 |
Net Income to Common | 256.98 | 187.28 | 401.66 | 549.05 | 245.04 | 1,904 |
Net Income Growth | -33.81% | -53.37% | -26.84% | 124.06% | -87.13% | 214.57% |
Shares Outstanding (Basic) | 509 | 502 | 483 | 470 | 462 | 452 |
Shares Outstanding (Diluted) | 509 | 502 | 483 | 470 | 462 | 452 |
Shares Change (YoY) | 3.42% | 3.99% | 2.61% | 1.86% | 2.05% | 2.81% |
EPS (Basic) | 0.50 | 0.37 | 0.83 | 1.17 | 0.53 | 4.21 |
EPS (Diluted) | 0.50 | 0.37 | 0.83 | 1.17 | 0.53 | 4.21 |
EPS Growth | -36.00% | -55.16% | -28.70% | 119.98% | -87.39% | 205.96% |
Free Cash Flow | 889.44 | 625.44 | 248.82 | -121.39 | -97.47 | -74.1 |
Free Cash Flow Per Share | 1.75 | 1.25 | 0.52 | -0.26 | -0.21 | -0.16 |
Dividend Per Share | 0.800 | 0.500 | 0.800 | 0.500 | 0.500 | 0.500 |
Dividend Growth | 60.00% | -37.50% | 60.00% | - | - | -50.00% |
Gross Margin | 30.76% | 28.97% | 27.93% | 19.66% | 25.55% | 12.30% |
Operating Margin | 6.20% | 3.80% | 2.01% | -9.91% | 0.24% | -16.05% |
Profit Margin | 3.07% | 2.28% | 5.09% | 8.31% | 3.40% | 30.76% |
Free Cash Flow Margin | 10.62% | 7.61% | 3.16% | -1.84% | -1.35% | -1.20% |
EBITDA | 1,697 | 1,503 | 1,286 | 455.2 | 1,029 | -7.06 |
EBITDA Margin | 20.26% | 18.30% | 16.31% | 6.89% | 14.29% | -0.11% |
D&A For EBITDA | 1,178 | 1,191 | 1,128 | 1,110 | 1,012 | 986.66 |
EBIT | 519.24 | 312.14 | 158.31 | -654.72 | 17.48 | -993.72 |
EBIT Margin | 6.20% | 3.80% | 2.01% | -9.91% | 0.24% | -16.05% |
Effective Tax Rate | 25.56% | 23.34% | 6.83% | - | 9.94% | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.