Akastor ASA (FRA:KY7)
Germany · Delayed Price · Currency is EUR 0.9160
+0.0090 (0.99%)
Last updated: Nov 26, 2025, 8:03 AM CET
Akastor ASA Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 374 | 922 | 282 | 269 | 953 | 819 | Upgrade | |
Revenue Growth (YoY) | -59.35% | 226.95% | 4.83% | -71.77% | 16.36% | -84.72% | Upgrade |
Cost of Revenue | 236 | 196 | 163 | 35 | 294 | 450 | Upgrade |
Gross Profit | 138 | 726 | 119 | 234 | 659 | 369 | Upgrade |
Selling, General & Admin | - | - | - | 3 | 369 | 302 | Upgrade |
Other Operating Expenses | 78 | 78 | 121 | 149 | 76 | 138 | Upgrade |
Operating Expenses | 137 | 125 | 149 | 182 | 521 | 603 | Upgrade |
Operating Income | 1 | 601 | -30 | 52 | 138 | -234 | Upgrade |
Interest Expense | -63 | -104 | -163 | -129 | -408 | -126 | Upgrade |
Interest & Investment Income | 915 | 900 | 172 | 234 | 192 | 186 | Upgrade |
Earnings From Equity Investments | -103 | -1 | -363 | -263 | -346 | -256 | Upgrade |
Currency Exchange Gain (Loss) | -104 | 190 | 48 | 109 | 38 | 4 | Upgrade |
Other Non Operating Income (Expenses) | -794 | -88 | -77 | -351 | 36 | -2 | Upgrade |
EBT Excluding Unusual Items | -148 | 1,498 | -413 | -348 | -350 | -428 | Upgrade |
Gain (Loss) on Sale of Investments | 83 | 108 | 30 | 58 | 11 | -94 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | - | - | 110 | 7 | Upgrade |
Asset Writedown | 20 | 20 | - | -21 | -6 | -4 | Upgrade |
Pretax Income | -45 | 1,626 | -383 | -311 | -235 | -519 | Upgrade |
Income Tax Expense | - | 3 | - | 1 | -20 | 18 | Upgrade |
Earnings From Continuing Operations | -45 | 1,623 | -383 | -312 | -215 | -537 | Upgrade |
Earnings From Discontinued Operations | 34 | 30 | 122 | 55 | 1,140 | -47 | Upgrade |
Net Income to Company | -11 | 1,653 | -261 | -257 | 925 | -584 | Upgrade |
Minority Interest in Earnings | - | - | -3 | -19 | -6 | 3 | Upgrade |
Net Income | -11 | 1,653 | -264 | -276 | 919 | -581 | Upgrade |
Net Income to Common | -11 | 1,653 | -264 | -276 | 919 | -581 | Upgrade |
Shares Outstanding (Basic) | - | 272 | 272 | 272 | 272 | 272 | Upgrade |
Shares Outstanding (Diluted) | - | 272 | 272 | 272 | 272 | 272 | Upgrade |
Shares Change (YoY) | - | 0.00% | 0.07% | 0.14% | - | 0.02% | Upgrade |
EPS (Basic) | - | 6.07 | -0.97 | -1.01 | 3.38 | -2.14 | Upgrade |
EPS (Diluted) | - | 6.07 | -0.97 | -1.01 | 3.38 | -2.14 | Upgrade |
Free Cash Flow | 74 | 1,630 | -305 | -244 | -208 | 182 | Upgrade |
Free Cash Flow Per Share | - | 5.99 | -1.12 | -0.90 | -0.77 | 0.67 | Upgrade |
Dividend Per Share | 0.350 | 0.350 | - | - | - | - | Upgrade |
Gross Margin | 36.90% | 78.74% | 42.20% | 86.99% | 69.15% | 45.05% | Upgrade |
Operating Margin | 0.27% | 65.18% | -10.64% | 19.33% | 14.48% | -28.57% | Upgrade |
Profit Margin | -2.94% | 179.28% | -93.62% | -102.60% | 96.43% | -70.94% | Upgrade |
Free Cash Flow Margin | 19.79% | 176.79% | -108.16% | -90.71% | -21.83% | 22.22% | Upgrade |
EBITDA | 55 | 643 | -10 | 72 | 182 | -175 | Upgrade |
EBITDA Margin | 14.71% | 69.74% | -3.55% | 26.77% | 19.10% | -21.37% | Upgrade |
D&A For EBITDA | 54 | 42 | 20 | 20 | 44 | 59 | Upgrade |
EBIT | 1 | 601 | -30 | 52 | 138 | -234 | Upgrade |
EBIT Margin | 0.27% | 65.18% | -10.64% | 19.33% | 14.48% | -28.57% | Upgrade |
Effective Tax Rate | - | 0.18% | - | - | - | - | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.