Talenom Oyj Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	129.62	126.23	121.73	102.11	82.81	65.16
Revenue Growth (YoY)	2.27%	3.70%	19.22%	23.31%	27.08%	12.43%
Cost of Revenue	78.45	79.17	75.78	59.63	47.67	36.41
Gross Profit	51.17	47.06	45.95	42.48	35.14	28.75
Other Operating Expenses	15.93	14.37	14.72	11.31	8	5.47
Operating Expenses	39.05	36.32	33.67	26.72	19.42	14.02
Operating Income	12.13	10.74	12.27	15.76	15.72	14.73
Interest Expense	-3.93	-4.58	-3.62	-1.04	-0.81	-0.86
Other Non Operating Income (Expenses)	-2.02	0.07	-0.07	0.33	0.04	-0
EBT Excluding Unusual Items	6.17	6.24	8.58	15.05	14.95	13.87
Gain (Loss) on Sale of Assets	0.02	0.02	0.01	0.02	0.03	0.01
Asset Writedown	-1.38	-1.38	-4.98	-1.72	-1.49	-1.86
Other Unusual Items	2.04	2.04	0.64	1.21	0.5	-
Pretax Income	6.85	6.92	4.26	14.55	13.99	12.02
Income Tax Expense	0.63	0.83	0.9	2.75	3.2	2.45
Net Income	6.22	6.09	3.36	11.8	10.79	9.58
Net Income to Common	6.22	6.09	3.36	11.8	10.79	9.58
Net Income Growth	-8.14%	81.20%	-71.52%	9.33%	12.68%	25.79%
Shares Outstanding (Basic)	45	45	45	44	43	43
Shares Outstanding (Diluted)	45	45	45	44	44	43
Shares Change (YoY)	0.05%	0.66%	1.62%	2.01%	0.89%	-0.01%
EPS (Basic)	0.14	0.13	0.07	0.27	0.25	0.22
EPS (Diluted)	0.13	0.13	0.07	0.27	0.25	0.22
EPS Growth	-8.12%	85.71%	-73.67%	7.06%	12.89%	22.22%
Free Cash Flow	-	27.8	25.81	26.67	24.63	22.64
Free Cash Flow Per Share	-	0.61	0.57	0.60	0.56	0.52
Dividend Per Share	0.200	0.200	0.190	0.180	0.170	0.150
Dividend Growth	5.26%	5.26%	5.56%	5.88%	13.33%	20.00%
Gross Margin	39.48%	37.28%	37.75%	41.60%	42.43%	44.12%
Operating Margin	9.36%	8.51%	10.08%	15.43%	18.99%	22.61%
Profit Margin	4.80%	4.82%	2.76%	11.56%	13.04%	14.70%
Free Cash Flow Margin	-	22.02%	21.20%	26.12%	29.74%	34.75%
EBITDA	16.47	14.8	15.96	18.35	17.84	16.1
EBITDA Margin	12.70%	11.72%	13.11%	17.97%	21.55%	24.71%
D&A For EBITDA	4.34	4.06	3.68	2.59	2.12	1.37
EBIT	12.13	10.74	12.27	15.76	15.72	14.73
EBIT Margin	9.36%	8.51%	10.08%	15.43%	18.99%	22.61%
Effective Tax Rate	9.18%	11.93%	21.10%	18.92%	22.86%	20.33%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.