Imperial Metals Corporation (FRA:L7D)
Germany · Delayed Price · Currency is EUR 7.95
-0.55 (-6.47%)
At close: Jan 30, 2026
Imperial Metals Income Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 653.1 | 494.37 | 344.46 | 172.8 | 133.59 | 148.1 | |
Revenue Growth (YoY) | 45.15% | 43.52% | 99.34% | 29.35% | -9.79% | 106.20% |
Cost of Revenue | 357.96 | 333.15 | 357.92 | 266.44 | 134.51 | 127.47 |
Gross Profit | 295.14 | 161.22 | -13.46 | -93.64 | -0.92 | 20.63 |
Selling, General & Admin | 9.51 | 6.28 | 4.59 | 4.18 | 4.39 | 3.35 |
Other Operating Expenses | 14.82 | 14.4 | 13.35 | 10.52 | 27.99 | 22.34 |
Operating Expenses | 24.33 | 20.67 | 17.94 | 14.7 | 32.38 | 25.69 |
Operating Income | 270.82 | 140.55 | -31.4 | -108.34 | -33.3 | -5.07 |
Interest Expense | -31.89 | -36.9 | -31.33 | -8.92 | -1.5 | -1.36 |
Interest & Investment Income | 1.82 | 2.19 | 1.94 | 1.04 | 0.38 | 0.76 |
Currency Exchange Gain (Loss) | 0.75 | 0.97 | -0.44 | 0.65 | 0.18 | -0.56 |
Other Non Operating Income (Expenses) | 2.42 | 4.66 | 0 | - | - | -2.73 |
EBT Excluding Unusual Items | 243.92 | 111.45 | -61.24 | -115.58 | -34.24 | -8.96 |
Gain (Loss) on Sale of Investments | - | - | - | -0.08 | -0.05 | 0.09 |
Gain (Loss) on Sale of Assets | 0.03 | 0.1 | -0.92 | 16.87 | 3.67 | - |
Pretax Income | 243.95 | 111.55 | -62.16 | -88.79 | -30.62 | -8.87 |
Income Tax Expense | 60.74 | 5.29 | -25.44 | -12.81 | -4.55 | -3.97 |
Earnings From Continuing Operations | 183.21 | 106.26 | -36.72 | -75.98 | -26.07 | -4.89 |
Net Income | 183.21 | 106.26 | -36.72 | -75.98 | -26.07 | -4.89 |
Net Income to Common | 183.21 | 106.26 | -36.72 | -75.98 | -26.07 | -4.89 |
Shares Outstanding (Basic) | 164 | 162 | 157 | 148 | 135 | 128 |
Shares Outstanding (Diluted) | 167 | 162 | 157 | 148 | 135 | 128 |
Shares Change (YoY) | 2.66% | 3.28% | 5.92% | 9.78% | 5.24% | 0.95% |
EPS (Basic) | 1.12 | 0.66 | -0.23 | -0.51 | -0.19 | -0.04 |
EPS (Diluted) | 1.10 | 0.65 | -0.23 | -0.51 | -0.19 | -0.04 |
Free Cash Flow | 111.8 | -26.84 | -126.28 | -231.26 | -87.18 | -48.72 |
Free Cash Flow Per Share | 0.67 | -0.17 | -0.80 | -1.56 | -0.65 | -0.38 |
Gross Margin | 45.19% | 32.61% | -3.91% | -54.19% | -0.69% | 13.93% |
Operating Margin | 41.47% | 28.43% | -9.12% | -62.70% | -24.93% | -3.42% |
Profit Margin | 28.05% | 21.49% | -10.66% | -43.97% | -19.52% | -3.30% |
Free Cash Flow Margin | 17.12% | -5.43% | -36.66% | -133.83% | -65.26% | -32.90% |
EBITDA | 361.07 | 207.2 | 22.23 | -64.36 | 6.61 | 37.99 |
EBITDA Margin | 55.28% | 41.91% | 6.45% | -37.24% | 4.94% | 25.65% |
D&A For EBITDA | 90.25 | 66.65 | 53.63 | 43.99 | 39.91 | 43.05 |
EBIT | 270.82 | 140.55 | -31.4 | -108.34 | -33.3 | -5.07 |
EBIT Margin | 41.47% | 28.43% | -9.12% | -62.70% | -24.93% | -3.42% |
Effective Tax Rate | 24.90% | 4.75% | - | - | - | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.