Lisi S.A. (FRA:LI3)
Germany flag Germany · Delayed Price · Currency is EUR
44.35
+2.45 (5.85%)
Last updated: Jul 30, 2025

Lisi S.A. Balance Sheet

Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2016 - 2020
Cash & Equivalents
255.25191.66139.31144.15215.87242.14
Upgrade
Cash & Short-Term Investments
255.25191.66139.31144.15215.87242.14
Upgrade
Cash Growth
68.43%37.58%-3.36%-33.22%-10.85%2.25%
Upgrade
Accounts Receivable
210.27178.54173.34160.02150.84156.32
Upgrade
Other Receivables
71.1861.6751.9143.5725.8552.5
Upgrade
Receivables
281.45240.21225.25203.59176.7208.81
Upgrade
Inventory
497.55468.17437.32400.3332.72300.39
Upgrade
Prepaid Expenses
9.75--7.115.844.65
Upgrade
Other Current Assets
3.9117.15155.92.674.89
Upgrade
Total Current Assets
1,048917.19816.88761.04733.8760.88
Upgrade
Property, Plant & Equipment
738.51765.42746.88730.49698.23680.58
Upgrade
Long-Term Investments
21.2721.515.1210.9711.416.85
Upgrade
Goodwill
395.31419.38406.72413.94401.88332.09
Upgrade
Other Intangible Assets
29.1229.6928.6831.5727.9330.15
Upgrade
Long-Term Deferred Tax Assets
46.2544.9144.1950.9151.0548.63
Upgrade
Other Long-Term Assets
4.4112.190.090.170.090.15
Upgrade
Total Assets
2,2832,2102,0591,9991,9241,859
Upgrade
Accounts Payable
395.84378.59356.03313.95241.69253.84
Upgrade
Short-Term Debt
156.2139.3921.966.851.135.98
Upgrade
Current Portion of Long-Term Debt
91.2579.21108.5186.55152.76133.17
Upgrade
Current Portion of Leases
7.1814.4715.5214.4413.647.05
Upgrade
Current Income Taxes Payable
14.65.540.831.03--
Upgrade
Other Current Liabilities
6.8815.3310.0525.2123.3138.61
Upgrade
Total Current Liabilities
671.96532.52512.9448.04432.52438.65
Upgrade
Long-Term Debt
427.52450.64402.66246.92236.75242.4
Upgrade
Long-Term Leases
92.7696.4891.7280.8983.8774.32
Upgrade
Long-Term Unearned Revenue
-8.128.697.377.17.35
Upgrade
Long-Term Deferred Tax Liabilities
45.6647.9748.946.438.634.7
Upgrade
Other Long-Term Liabilities
24.3532.3917.0615.8529.8332.34
Upgrade
Total Liabilities
1,2991,2041,120880.66870.91868.91
Upgrade
Common Stock
18.6218.6218.6221.6521.6521.65
Upgrade
Additional Paid-In Capital
---75.3375.3375.33
Upgrade
Retained Earnings
38.5156.0137.5356.9644.05-37.32
Upgrade
Treasury Stock
-19.39-20.08-19.64-20.14-19.48-19.79
Upgrade
Comprehensive Income & Other
939.84945.09896.06981.86928.84948.11
Upgrade
Total Common Equity
977.57999.63932.571,1161,050987.98
Upgrade
Minority Interest
6.446.576.172.773.112.44
Upgrade
Shareholders' Equity
984.021,006938.741,1181,053990.42
Upgrade
Total Liabilities & Equity
2,2832,2102,0591,9991,9241,859
Upgrade
Total Debt
774.92680.19640.37435.64488.15462.92
Upgrade
Net Cash (Debt)
-519.68-488.53-501.06-291.49-272.28-220.78
Upgrade
Net Cash Per Share
-11.16-10.51-10.79-5.43-5.08-4.17
Upgrade
Filing Date Shares Outstanding
45.7245.5645.4752.9252.9652.93
Upgrade
Total Common Shares Outstanding
45.7245.5645.4752.9252.9652.93
Upgrade
Working Capital
375.94384.67303.99313.01301.28322.22
Upgrade
Book Value Per Share
21.3821.9420.5121.0819.8318.66
Upgrade
Tangible Book Value
553.14550.56497.16670.15620.57625.74
Upgrade
Tangible Book Value Per Share
12.1012.0810.9312.6611.7211.82
Upgrade
Land
23.8624.3424.224.324.1823.85
Upgrade
Buildings
266.21268.84270.8266.91259.1251.67
Upgrade
Machinery
1,4181,4251,3951,3361,2891,213
Upgrade
Construction In Progress
95.9397.4670.1682.8944.1443.16
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.