FRA:LI4 Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Jan '26 Jan 8, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Market Capitalization	715	623	544	383	689	698	Upgrade
Market Cap Growth	12.08%	14.41%	42.17%	-44.40%	-1.35%	-3.45%	Upgrade
Enterprise Value	1,171	1,143	1,054	892	1,123	998	Upgrade
Last Close Price	12.40	11.30	9.85	6.80	14.80	13.00	Upgrade
PS Ratio	1.14	1.00	1.06	0.97	5.32	10.37	Upgrade
PB Ratio	-6.51	-4.43	-5.29	-4.78	49.12	6.76	Upgrade
P/TBV Ratio	-	-	-	-	-	106.26	Upgrade
P/FCF Ratio	16.08	10.96	-	-	-	-	Upgrade
P/OCF Ratio	8.49	6.98	23.65	-	24.10	-	Upgrade
EV/Sales Ratio	1.85	1.84	2.05	2.26	8.68	14.82	Upgrade
EV/EBITDA Ratio	12.16	14.82	20.32	-	-	-	Upgrade
EV/EBIT Ratio	27.37	43.41	109.89	-	-	-	Upgrade
EV/FCF Ratio	26.35	20.11	-	-	-	-	Upgrade
Debt / Equity Ratio	-5.16	-4.32	-5.48	-6.47	34.46	3.87	Upgrade
Debt / EBITDA Ratio	5.93	7.62	10.39	-	-	-	Upgrade
Debt / FCF Ratio	12.75	10.68	-	-	-	-	Upgrade
Asset Turnover	0.79	0.76	0.70	0.52	0.19	0.13	Upgrade
Inventory Turnover	-	-	-	-	13.68	9.14	Upgrade
Quick Ratio	0.60	0.47	0.49	0.30	0.52	1.20	Upgrade
Current Ratio	0.83	0.71	0.77	0.54	0.73	1.47	Upgrade
Return on Equity (ROE)	-	-	-	-	-167.58%	-75.39%	Upgrade
Return on Assets (ROA)	3.33%	1.99%	0.82%	-4.88%	-8.74%	-8.46%	Upgrade
Return on Capital (ROIC)	5.97%	3.43%	1.35%	-7.62%	-11.74%	-11.30%	Upgrade
Return on Capital Employed (ROCE)	9.30%	5.60%	2.10%	-14.10%	-20.60%	-14.70%	Upgrade
Earnings Yield	-4.30%	-4.84%	-7.58%	-27.22%	-15.22%	-11.56%	Upgrade
FCF Yield	6.22%	9.13%	-0.75%	-9.88%	-8.20%	-29.01%	Upgrade
Buyback Yield / Dilution	-2.12%	-1.05%	-2.38%	-3.81%	-0.75%	-0.63%	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.