Autoliv, Inc. (FRA:LIV)
Germany · Delayed Price · Currency is EUR 104.00
-2.00 (-1.89%)
At close: Feb 20, 2026
Autoliv Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue | 10,815 | 10,390 | 10,475 | 8,842 | 8,230 |
Revenue Growth (YoY) | 4.09% | -0.81% | 18.47% | 7.44% | 10.51% |
Cost of Revenue | 8,741 | 8,463 | 8,654 | 7,446 | 6,719 |
Gross Profit | 2,074 | 1,927 | 1,821 | 1,396 | 1,511 |
Selling, General & Admin | 583 | 541 | 512 | 449 | 435 |
Research & Development | 413 | 398 | 425 | 390 | 391 |
Amortization of Goodwill & Intangibles | - | - | - | - | 10 |
Other Operating Expenses | -29 | -18 | -4 | -106 | -5 |
Operating Expenses | 967 | 921 | 933 | 733 | 831 |
Operating Income | 1,107 | 1,006 | 888 | 663 | 680 |
Interest Expense | -103 | -108 | -93 | -60 | -60 |
Interest & Investment Income | 10 | 13 | 13 | 6 | 4 |
Earnings From Equity Investments | 6 | 7 | 5 | 3 | 3 |
Currency Exchange Gain (Loss) | 8 | -27 | -2 | 2 | -33 |
Other Non Operating Income (Expenses) | -11 | 34 | 12 | -6 | 28 |
EBT Excluding Unusual Items | 1,017 | 925 | 823 | 608 | 622 |
Merger & Restructuring Charges | -31 | -37 | -211 | -13 | -8 |
Other Unusual Items | - | -14 | - | 8 | - |
Pretax Income | 986 | 874 | 612 | 603 | 614 |
Income Tax Expense | 250 | 227 | 123 | 178 | 177 |
Earnings From Continuing Operations | 736 | 647 | 489 | 425 | 437 |
Net Income to Company | 736 | 647 | 489 | 425 | 437 |
Minority Interest in Earnings | -1 | -1 | -1 | -2 | -2 |
Net Income | 735 | 646 | 488 | 423 | 435 |
Net Income to Common | 735 | 646 | 488 | 423 | 435 |
Net Income Growth | 13.78% | 32.38% | 15.37% | -2.76% | 132.62% |
Shares Outstanding (Basic) | 77 | 80 | 85 | 87 | 88 |
Shares Outstanding (Diluted) | 77 | 80 | 85 | 87 | 88 |
Shares Change (YoY) | -4.35% | -5.63% | -2.29% | -0.57% | 0.23% |
EPS (Basic) | 9.60 | 8.05 | 5.74 | 4.86 | 4.97 |
EPS (Diluted) | 9.55 | 8.04 | 5.72 | 4.85 | 4.96 |
EPS Growth | 18.78% | 40.56% | 17.94% | -2.22% | 131.78% |
Free Cash Flow | 716 | 480 | 409 | 128 | 296 |
Free Cash Flow Per Share | 9.31 | 5.97 | 4.80 | 1.47 | 3.38 |
Dividend Per Share | 3.120 | 2.740 | 2.660 | 2.580 | 1.880 |
Dividend Growth | 13.87% | 3.01% | 3.10% | 37.23% | 203.23% |
Gross Margin | 19.18% | 18.55% | 17.38% | 15.79% | 18.36% |
Operating Margin | 10.24% | 9.68% | 8.48% | 7.50% | 8.26% |
Profit Margin | 6.80% | 6.22% | 4.66% | 4.78% | 5.29% |
Free Cash Flow Margin | 6.62% | 4.62% | 3.91% | 1.45% | 3.60% |
EBITDA | 1,514 | 1,393 | 1,266 | 1,026 | 1,074 |
EBITDA Margin | 14.00% | 13.41% | 12.09% | 11.60% | 13.05% |
D&A For EBITDA | 407 | 387 | 378 | 363 | 394 |
EBIT | 1,107 | 1,006 | 888 | 663 | 680 |
EBIT Margin | 10.24% | 9.68% | 8.48% | 7.50% | 8.26% |
Effective Tax Rate | 25.36% | 25.97% | 20.10% | 29.52% | 28.83% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.