Lockheed Martin Corporation (FRA:LOM)
Germany · Delayed Price · Currency is EUR 362.85
-3.55 (-0.97%)
At close: Aug 1, 2025, 10:00 PM CET
ShockWave Medical Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 29, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
| 71,844 | 71,043 | 67,571 | 65,984 | 67,044 | 65,398 | Upgrade | |
Revenue Growth (YoY) | 1.09% | 5.14% | 2.40% | -1.58% | 2.52% | 9.34% | Upgrade |
Cost of Revenue | 65,914 | 64,026 | 59,000 | 57,597 | 57,947 | 56,717 | Upgrade |
Gross Profit | 5,930 | 7,017 | 8,571 | 8,387 | 9,097 | 8,681 | Upgrade |
Selling, General & Admin | 91 | -137 | -499 | 865 | 1,241 | -241 | Upgrade |
Other Operating Expenses | -56 | -27 | 12 | 53 | 35 | 45 | Upgrade |
Operating Expenses | 35 | -164 | -487 | 918 | 1,276 | -196 | Upgrade |
Operating Income | 5,895 | 7,181 | 9,058 | 7,469 | 7,821 | 8,877 | Upgrade |
Interest Expense | -1,062 | -1,036 | -916 | -623 | -569 | -591 | Upgrade |
Earnings From Equity Investments | 36 | 56 | 40 | 114 | 97 | 163 | Upgrade |
Other Non Operating Income (Expenses) | 65 | 84 | 72 | -66 | -28 | -59 | Upgrade |
EBT Excluding Unusual Items | 4,934 | 6,285 | 8,254 | 6,894 | 7,321 | 8,390 | Upgrade |
Merger & Restructuring Charges | - | - | -92 | -100 | -36 | -27 | Upgrade |
Gain (Loss) on Sale of Investments | 22 | 22 | -64 | -114 | 265 | -128 | Upgrade |
Asset Writedown | -66 | -87 | - | - | - | - | Upgrade |
Pretax Income | 4,890 | 6,220 | 8,098 | 6,680 | 7,550 | 8,235 | Upgrade |
Income Tax Expense | 686 | 884 | 1,178 | 948 | 1,235 | 1,347 | Upgrade |
Earnings From Continuing Operations | 4,204 | 5,336 | 6,920 | 5,732 | 6,315 | 6,888 | Upgrade |
Earnings From Discontinued Operations | - | - | - | - | - | -55 | Upgrade |
Net Income | 4,204 | 5,336 | 6,920 | 5,732 | 6,315 | 6,833 | Upgrade |
Net Income to Common | 4,204 | 5,336 | 6,920 | 5,732 | 6,315 | 6,833 | Upgrade |
Net Income Growth | -37.59% | -22.89% | 20.73% | -9.23% | -7.58% | 9.68% | Upgrade |
Shares Outstanding (Basic) | 235 | 238 | 250 | 264 | 276 | 280 | Upgrade |
Shares Outstanding (Diluted) | 236 | 239 | 251 | 265 | 277 | 281 | Upgrade |
Shares Change (YoY) | -3.23% | -4.78% | -5.06% | -4.61% | -1.35% | -0.92% | Upgrade |
EPS (Basic) | 17.86 | 22.39 | 27.65 | 21.74 | 22.85 | 24.40 | Upgrade |
EPS (Diluted) | 17.80 | 22.31 | 27.55 | 21.66 | 22.76 | 24.30 | Upgrade |
EPS Growth | -35.47% | -19.02% | 27.19% | -4.83% | -6.35% | 10.73% | Upgrade |
Free Cash Flow | 3,329 | 5,287 | 6,229 | 6,132 | 7,699 | 6,417 | Upgrade |
Free Cash Flow Per Share | 14.09 | 22.10 | 24.80 | 23.18 | 27.75 | 22.82 | Upgrade |
Dividend Per Share | 13.050 | 12.750 | 12.150 | 11.400 | 10.600 | 9.800 | Upgrade |
Dividend Growth | 4.82% | 4.94% | 6.58% | 7.55% | 8.16% | 8.89% | Upgrade |
Gross Margin | 8.25% | 9.88% | 12.68% | 12.71% | 13.57% | 13.27% | Upgrade |
Operating Margin | 8.21% | 10.11% | 13.41% | 11.32% | 11.67% | 13.57% | Upgrade |
Profit Margin | 5.85% | 7.51% | 10.24% | 8.69% | 9.42% | 10.45% | Upgrade |
Free Cash Flow Margin | 4.63% | 7.44% | 9.22% | 9.29% | 11.48% | 9.81% | Upgrade |
EBITDA | 7,194 | 8,394 | 10,225 | 8,620 | 9,010 | 10,001 | Upgrade |
EBITDA Margin | 10.01% | 11.82% | 15.13% | 13.06% | 13.44% | 15.29% | Upgrade |
D&A For EBITDA | 1,299 | 1,213 | 1,167 | 1,151 | 1,189 | 1,124 | Upgrade |
EBIT | 5,895 | 7,181 | 9,058 | 7,469 | 7,821 | 8,877 | Upgrade |
EBIT Margin | 8.21% | 10.11% | 13.41% | 11.32% | 11.67% | 13.57% | Upgrade |
Effective Tax Rate | 14.03% | 14.21% | 14.55% | 14.19% | 16.36% | 16.36% | Upgrade |
Revenue as Reported | 71,844 | 71,043 | 67,571 | 65,984 | 67,044 | 65,398 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.