Look Holdings Incorporated (FRA:LOO)
Germany · Delayed Price · Currency is EUR 13.40
0.00 (0.00%)
At close: Jan 30, 2026
Look Holdings Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 51,747 | 54,739 | 55,475 | 54,687 | 41,065 | 37,014 | |
Revenue Growth (YoY) | -6.03% | -1.33% | 1.44% | 33.17% | 10.95% | -15.70% |
Cost of Revenue | 20,276 | 21,921 | 22,404 | 21,076 | 19,312 | 18,412 |
Gross Profit | 31,471 | 32,818 | 33,071 | 33,611 | 21,753 | 18,602 |
Selling, General & Admin | 27,791 | 28,504 | 28,555 | 28,509 | 17,761 | 16,856 |
Other Operating Expenses | 8 | 8 | 9 | 10 | 27 | 27 |
Operating Expenses | 29,574 | 30,287 | 29,949 | 29,907 | 19,027 | 17,964 |
Operating Income | 1,897 | 2,531 | 3,122 | 3,704 | 2,726 | 638 |
Interest Expense | -138 | -121 | -101 | -89 | -93 | -96 |
Interest & Investment Income | 226 | 227 | 151 | 119 | 68 | 90 |
Currency Exchange Gain (Loss) | 8 | 123 | 294 | 233 | 127 | 39 |
Other Non Operating Income (Expenses) | 219 | 108 | 183 | 36 | 149 | 163 |
EBT Excluding Unusual Items | 2,212 | 2,868 | 3,649 | 4,003 | 2,977 | 834 |
Gain (Loss) on Sale of Investments | 316 | 69 | -50 | 187 | - | 352 |
Gain (Loss) on Sale of Assets | 9 | 12 | -14 | 2 | -3 | 12 |
Asset Writedown | -71 | -67 | -117 | -136 | -122 | -192 |
Other Unusual Items | -87 | -112 | -127 | -8 | -76 | -247 |
Pretax Income | 2,379 | 2,770 | 3,341 | 4,048 | 2,776 | 759 |
Income Tax Expense | 820 | 845 | 883 | 1,383 | 780 | 322 |
Earnings From Continuing Operations | 1,559 | 1,925 | 2,458 | 2,665 | 1,996 | 437 |
Minority Interest in Earnings | - | - | - | - | -5 | -6 |
Net Income | 1,559 | 1,925 | 2,458 | 2,665 | 1,991 | 431 |
Net Income to Common | 1,559 | 1,925 | 2,458 | 2,665 | 1,991 | 431 |
Net Income Growth | -9.15% | -21.68% | -7.77% | 33.85% | 361.95% | -77.93% |
Shares Outstanding (Basic) | 7 | 7 | 7 | 8 | 8 | 8 |
Shares Outstanding (Diluted) | 7 | 7 | 7 | 8 | 8 | 8 |
Shares Change (YoY) | 0.60% | 0.52% | -1.72% | -2.19% | -0.23% | 0.24% |
EPS (Basic) | 209.37 | 259.73 | 333.38 | 355.23 | 259.57 | 56.06 |
EPS (Diluted) | 209.37 | 259.73 | 333.38 | 355.23 | 259.57 | 56.06 |
EPS Growth | -9.70% | -22.09% | -6.15% | 36.85% | 363.01% | -77.98% |
Free Cash Flow | - | 1,596 | 206 | 2,200 | 3,282 | -20 |
Free Cash Flow Per Share | - | 215.34 | 27.94 | 293.25 | 427.87 | -2.60 |
Dividend Per Share | 100.000 | 100.000 | 70.000 | 60.000 | 40.000 | 30.000 |
Dividend Growth | 42.86% | 42.86% | 16.67% | 50.00% | 33.33% | - |
Gross Margin | 60.82% | 59.95% | 59.61% | 61.46% | 52.97% | 50.26% |
Operating Margin | 3.67% | 4.62% | 5.63% | 6.77% | 6.64% | 1.72% |
Profit Margin | 3.01% | 3.52% | 4.43% | 4.87% | 4.85% | 1.16% |
Free Cash Flow Margin | - | 2.92% | 0.37% | 4.02% | 7.99% | -0.05% |
EBITDA | 4,176 | 4,571 | 4,843 | 5,330 | 4,190 | 1,961 |
EBITDA Margin | 8.07% | 8.35% | 8.73% | 9.75% | 10.20% | 5.30% |
D&A For EBITDA | 2,279 | 2,040 | 1,721 | 1,626 | 1,464 | 1,323 |
EBIT | 1,897 | 2,531 | 3,122 | 3,704 | 2,726 | 638 |
EBIT Margin | 3.67% | 4.62% | 5.63% | 6.77% | 6.64% | 1.72% |
Effective Tax Rate | 34.47% | 30.50% | 26.43% | 34.16% | 28.10% | 42.42% |
Advertising Expenses | - | 1,627 | 1,552 | 1,481 | 1,409 | 1,194 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.