Luxbright AB Income Statement

Financials in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	13.9	12.03	0.85	0.81	0.73	1.37
Revenue Growth (YoY)	151.29%	1307.68%	5.30%	11.34%	-46.59%	-37.33%
Cost of Revenue	4.95	3.15	3.65	1.14	0.14	0.43
Gross Profit	8.94	8.88	-2.8	-0.33	0.59	0.94
Selling, General & Admin	27.46	26.68	21.52	20.58	19.59	14.55
Other Operating Expenses	-2.2	-1.74	0.08	-0.37	-1.37	-1.44
Operating Expenses	27.88	27.28	23.09	20.83	18.5	13.23
Operating Income	-18.93	-18.4	-25.89	-21.15	-17.91	-12.29
Interest Expense	-0.16	-0.01	-0.02	-0.04	-0.09	-0.09
Interest & Investment Income	0.36	0.36	0.68	0.06	-	-
Currency Exchange Gain (Loss)	0.34	0.34	0.05	-	-	-
EBT Excluding Unusual Items	-18.4	-17.72	-25.18	-21.13	-18.01	-12.38
Gain (Loss) on Sale of Investments	-	-	-0.2	-	-	-
Pretax Income	-18.4	-17.72	-25.38	-21.13	-18.01	-12.38
Net Income	-18.4	-17.72	-25.38	-21.13	-18.01	-12.38
Net Income to Common	-18.4	-17.72	-25.38	-21.13	-18.01	-12.38
Shares Outstanding (Basic)	110	102	68	39	30	30
Shares Outstanding (Diluted)	110	102	68	39	30	30
Shares Change (YoY)	36.95%	50.50%	75.55%	29.70%	0.00%	-
EPS (Basic)	-0.17	-0.17	-0.37	-0.54	-0.60	-0.41
EPS (Diluted)	-0.17	-0.17	-0.37	-0.54	-0.60	-0.41
Gross Margin	64.36%	73.79%	-	-40.09%	80.93%	68.72%
Operating Margin	-136.27%	-152.93%	-3028.83%	-2606.04%	-2457.34%	-900.59%
Profit Margin	-132.43%	-147.25%	-2968.90%	-2603.66%	-2469.96%	-907.18%
EBITDA	-16.31	-16.06	-24.2	-20.53	-17.63	-12.18
EBITDA Margin	-117.41%	-133.49%	-	-	-	-
D&A For EBITDA	2.62	2.34	1.69	0.62	0.28	0.12
EBIT	-18.93	-18.4	-25.89	-21.15	-17.91	-12.29
EBIT Margin	-136.27%	-152.93%	-	-	-	-
Revenue as Reported	16.72	14.25	0.95	1.36	2.13	2.86

Source: S&P Global Market Intelligence. Standard template. Financial Sources.