FRA:LW2 Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Nov '25 Nov 26, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	1,086	1,556	1,338	669	-
Market Cap Growth	-37.96%	16.35%	99.90%	-	-
Enterprise Value	1,733	2,310	1,868	1,078	-
Last Close Price	23.40	33.00	28.80	-	-
PE Ratio	-	-	-	96.56	-
PS Ratio	0.64	0.89	0.94	0.62	-
PB Ratio	1.95	2.52	2.24	1.27	-
P/TBV Ratio	-	-	188.53	-	-
P/FCF Ratio	21.34	92.56	19.05	-	-
P/OCF Ratio	11.32	28.54	14.45	-	-
EV/Sales Ratio	1.02	1.33	1.32	1.00	-
EV/EBITDA Ratio	9.96	14.64	14.36	10.81	-
EV/EBIT Ratio	20.54	25.93	24.93	18.31	-
EV/FCF Ratio	34.05	137.37	26.60	-	-
Debt / Equity Ratio	1.26	1.30	0.98	0.82	1.50
Debt / EBITDA Ratio	4.06	4.44	3.94	3.80	6.49
Debt / FCF Ratio	13.75	47.74	8.36	-	-
Asset Turnover	1.11	1.10	1.14	1.35	-
Inventory Turnover	3.80	3.58	3.50	3.82	-
Quick Ratio	1.19	1.19	1.23	1.13	0.44
Current Ratio	2.51	2.68	2.72	2.82	1.10
Return on Equity (ROE)	-1.68%	-1.13%	-1.46%	2.03%	-
Return on Assets (ROA)	3.45%	3.52%	3.74%	4.61%	-
Return on Capital (ROIC)	4.09%	4.14%	4.43%	5.46%	-
Return on Capital Employed (ROCE)	6.70%	6.30%	6.30%	6.00%	5.10%
Earnings Yield	-0.88%	-0.46%	-0.61%	1.04%	-
FCF Yield	4.69%	1.08%	5.25%	-4.35%	-
Buyback Yield / Dilution	1.26%	-4.33%	-27.88%	-71.22%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.