Image Scan Holdings Plc (FRA:LWN)

Image Scan Holdings Income Statement

Financials in millions GBP. Fiscal year is October - September.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2025	Sep 30, 2024	Sep 30, 2023	Sep 30, 2022	Sep 30, 2021
Revenue	1.62	2.86	2.96	2	2.87
Revenue Growth (YoY)	-43.45%	-3.45%	47.98%	-30.32%	-17.53%
Cost of Revenue	0.67	1.35	1.53	0.92	1.36
Gross Profit	0.95	1.51	1.44	1.08	1.51
Selling, General & Admin	1.24	1.31	1.35	1.42	1.33
Other Operating Expenses	-	-0	-0.01	-	-
Operating Expenses	1.24	1.31	1.34	1.42	1.33
Operating Income	-0.29	0.2	0.1	-0.34	0.19
Interest Expense	-0	-0	-0.01	-0.01	-
Interest & Investment Income	0.01	0.01	0.01	0	0
EBT Excluding Unusual Items	-0.29	0.21	0.1	-0.35	0.19
Pretax Income	-0.29	0.21	0.1	-0.35	0.19
Income Tax Expense	-	0	-0.03	-0.08	-0.05
Net Income	-0.29	0.21	0.12	-0.27	0.24
Net Income to Common	-0.29	0.21	0.12	-0.27	0.24
Net Income Growth	-	67.03%	-	-	73.89%
Shares Outstanding (Basic)	137	137	137	137	136
Shares Outstanding (Diluted)	137	137	137	137	136
Shares Change (YoY)	-	-	0.07%	0.21%	-
EPS (Basic)	-0.00	0.00	0.00	-0.00	0.00
EPS (Diluted)	-0.00	0.00	0.00	-0.00	0.00
EPS Growth	-	66.85%	-	-	75.70%
Free Cash Flow	0.3	0.06	0.43	-0.29	-0.02
Free Cash Flow Per Share	0.00	-	0.00	-0.00	-
Gross Margin	58.50%	52.85%	48.44%	53.83%	52.70%
Operating Margin	-18.05%	7.04%	3.22%	-17.16%	6.57%
Profit Margin	-17.80%	7.24%	4.18%	-13.56%	8.35%
Free Cash Flow Margin	18.66%	2.13%	14.50%	-14.60%	-0.56%
EBITDA	-0.23	0.21	0.1	-0.34	0.2
EBITDA Margin	-13.94%	7.30%	3.46%	-16.85%	6.83%
D&A For EBITDA	0.07	0.01	0.01	0.01	0.01
EBIT	-0.29	0.2	0.1	-0.34	0.19
EBIT Margin	-18.05%	7.04%	3.22%	-17.16%	6.57%
Effective Tax Rate	-	0.36%	-	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.