Mitsubishi Chemical Group Corporation (FRA:M3C)
Germany · Delayed Price · Currency is EUR 5.48
+0.29 (5.59%)
Last updated: Jan 30, 2026, 1:24 PM CET
Mitsubishi Chemical Group Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 3,964,463 | 4,407,405 | 4,387,218 | 4,634,532 | 3,976,948 | 3,257,535 | |
Revenue Growth (YoY) | -11.49% | 0.46% | -5.34% | 16.54% | 22.09% | -9.02% |
Cost of Revenue | 2,809,432 | 3,127,811 | 3,240,394 | 3,395,045 | 2,862,224 | 2,331,286 |
Gross Profit | 1,155,031 | 1,279,594 | 1,146,824 | 1,239,487 | 1,114,724 | 926,249 |
Selling, General & Admin | 891,944 | 970,021 | 932,345 | 922,650 | 854,455 | 752,693 |
Other Operating Expenses | 9,343 | 6,366 | -33,022 | -956 | 9,375 | 2,386 |
Operating Expenses | 901,287 | 976,387 | 899,323 | 921,694 | 863,830 | 755,079 |
Operating Income | 253,744 | 303,207 | 247,501 | 317,793 | 250,894 | 171,170 |
Interest Expense | -27,470 | -41,114 | -43,049 | -29,800 | -20,985 | -21,404 |
Interest & Investment Income | 7,586 | 8,426 | 11,681 | 14,616 | 5,875 | 5,547 |
Earnings From Equity Investments | 7,359 | 8,067 | 8,090 | 11,743 | 21,194 | 15,640 |
Currency Exchange Gain (Loss) | -3,805 | -3,805 | 7,538 | -123 | 2,904 | 2,399 |
Other Non Operating Income (Expenses) | 979 | 979 | 1,252 | 2,752 | 1,666 | 1,084 |
EBT Excluding Unusual Items | 238,393 | 275,760 | 233,013 | 316,981 | 261,548 | 174,436 |
Merger & Restructuring Charges | -24,699 | -24,699 | -8,633 | -46,294 | -2,571 | -8,704 |
Gain (Loss) on Sale of Investments | -227 | -227 | 66,961 | 3,316 | 1,888 | -5,470 |
Gain (Loss) on Sale of Assets | -5,229 | -5,229 | -16,191 | -2,187 | 55,552 | -161 |
Asset Writedown | -94,576 | -94,576 | -33,530 | -96,782 | -26,047 | -127,193 |
Legal Settlements | -334 | -334 | -1,073 | -7,070 | - | - |
Pretax Income | 113,328 | 150,695 | 240,547 | 167,964 | 290,370 | 32,908 |
Income Tax Expense | 31,215 | 45,059 | 62,108 | 32,814 | 80,965 | 10,186 |
Earnings From Continuing Operations | 82,113 | 105,636 | 178,439 | 135,150 | 209,405 | 22,722 |
Earnings From Discontinued Operations | 94,891 | - | - | - | - | - |
Net Income to Company | 177,004 | 105,636 | 178,439 | 135,150 | 209,405 | 22,722 |
Minority Interest in Earnings | -62,773 | -60,616 | -58,843 | -39,084 | -32,243 | -30,279 |
Net Income | 114,231 | 45,020 | 119,596 | 96,066 | 177,162 | -7,557 |
Net Income to Common | 114,231 | 45,020 | 119,596 | 96,066 | 177,162 | -7,557 |
Net Income Growth | 22.43% | -62.36% | 24.49% | -45.77% | - | - |
Shares Outstanding (Basic) | 1,403 | 1,423 | 1,422 | 1,422 | 1,421 | 1,420 |
Shares Outstanding (Diluted) | 1,403 | 1,423 | 1,483 | 1,487 | 1,543 | 1,420 |
Shares Change (YoY) | -3.26% | -4.00% | -0.28% | -3.61% | 8.62% | -8.02% |
EPS (Basic) | 81.43 | 31.64 | 84.07 | 67.57 | 124.68 | -5.32 |
EPS (Diluted) | 81.43 | 31.63 | 80.77 | 64.72 | 115.03 | -5.32 |
EPS Growth | 26.49% | -60.84% | 24.79% | -43.73% | - | - |
Free Cash Flow | 163,835 | 238,314 | 196,460 | 96,163 | 102,020 | 220,723 |
Free Cash Flow Per Share | 116.76 | 167.42 | 132.49 | 64.67 | 66.13 | 155.41 |
Dividend Per Share | 32.000 | 32.000 | 32.000 | 30.000 | 30.000 | 24.000 |
Dividend Growth | - | - | 6.67% | - | 25.00% | -25.00% |
Gross Margin | 29.13% | 29.03% | 26.14% | 26.75% | 28.03% | 28.43% |
Operating Margin | 6.40% | 6.88% | 5.64% | 6.86% | 6.31% | 5.25% |
Profit Margin | 2.88% | 1.02% | 2.73% | 2.07% | 4.46% | -0.23% |
Free Cash Flow Margin | 4.13% | 5.41% | 4.48% | 2.08% | 2.56% | 6.78% |
EBITDA | 524,859 | 579,140 | 522,937 | 587,409 | 502,363 | 414,963 |
EBITDA Margin | 13.24% | 13.14% | 11.92% | 12.68% | 12.63% | 12.74% |
D&A For EBITDA | 271,115 | 275,933 | 275,436 | 269,616 | 251,469 | 243,793 |
EBIT | 253,744 | 303,207 | 247,501 | 317,793 | 250,894 | 171,170 |
EBIT Margin | 6.40% | 6.88% | 5.64% | 6.86% | 6.31% | 5.25% |
Effective Tax Rate | 27.54% | 29.90% | 25.82% | 19.54% | 27.88% | 30.95% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.