Binect AG (FRA:MA10)
1.730
+0.040 (2.37%)
At close: Sep 30, 2025
Binect AG Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
23.02 | 21.26 | 15.87 | 13.2 | 10.59 | 9.28 | Upgrade | |
Revenue Growth (YoY) | 30.94% | 33.97% | 20.27% | 24.57% | 14.22% | 1.61% | Upgrade |
Cost of Revenue | 20.94 | 19.3 | 13.14 | 10.8 | 8.84 | 7.66 | Upgrade |
Gross Profit | 2.08 | 1.97 | 2.74 | 2.4 | 1.75 | 1.62 | Upgrade |
Selling, General & Admin | 0.11 | 0.11 | 0.11 | 0.09 | 0.08 | 0.13 | Upgrade |
Other Operating Expenses | 1.11 | 1.09 | 1.78 | 1.56 | 1.04 | 0.74 | Upgrade |
Operating Expenses | 1.97 | 1.94 | 2.38 | 2.08 | 1.56 | 1.39 | Upgrade |
Operating Income | 0.11 | 0.02 | 0.35 | 0.32 | 0.19 | 0.23 | Upgrade |
Interest Expense | -0.03 | -0.02 | -0.02 | -0.02 | -0.03 | -0.04 | Upgrade |
Interest & Investment Income | 0.01 | 0.01 | 0 | 0 | - | - | Upgrade |
EBT Excluding Unusual Items | 0.09 | 0.01 | 0.33 | 0.29 | 0.16 | 0.2 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | - | - | - | 0.22 | Upgrade |
Pretax Income | 0.09 | 0.01 | 0.33 | 0.29 | 0.16 | 0.41 | Upgrade |
Income Tax Expense | -0.07 | -0.07 | 0.23 | 0.14 | 0.06 | -0.04 | Upgrade |
Net Income | 0.16 | 0.09 | 0.1 | 0.15 | 0.1 | 0.45 | Upgrade |
Net Income to Common | 0.16 | 0.09 | 0.1 | 0.15 | 0.1 | 0.45 | Upgrade |
Net Income Growth | - | -11.17% | -36.77% | 55.31% | -78.05% | - | Upgrade |
Shares Outstanding (Basic) | 3 | 3 | 3 | 3 | 3 | 3 | Upgrade |
Shares Outstanding (Diluted) | 3 | 3 | 3 | 3 | 3 | 3 | Upgrade |
Shares Change (YoY) | - | -0.86% | -0.74% | -0.87% | 24.24% | 3.14% | Upgrade |
EPS (Basic) | 0.05 | 0.03 | 0.03 | 0.05 | 0.03 | 0.18 | Upgrade |
EPS (Diluted) | 0.05 | 0.03 | 0.03 | 0.05 | 0.03 | 0.17 | Upgrade |
EPS Growth | - | -9.94% | -37.64% | 60.37% | -82.35% | - | Upgrade |
Free Cash Flow | 0.33 | 0.19 | -0.14 | 0.6 | -1.03 | 0.63 | Upgrade |
Free Cash Flow Per Share | 0.10 | 0.06 | -0.04 | 0.18 | -0.31 | 0.24 | Upgrade |
Gross Margin | 9.03% | 9.25% | 17.24% | 18.17% | 16.52% | 17.46% | Upgrade |
Operating Margin | 0.48% | 0.11% | 2.23% | 2.41% | 1.79% | 2.51% | Upgrade |
Profit Margin | 0.71% | 0.41% | 0.62% | 1.17% | 0.94% | 4.89% | Upgrade |
Free Cash Flow Margin | 1.42% | 0.88% | -0.91% | 4.58% | -9.70% | 6.75% | Upgrade |
EBITDA | 0.2 | 0.17 | 0.85 | 0.74 | 0.63 | 0.75 | Upgrade |
EBITDA Margin | 0.85% | 0.82% | 5.36% | 5.61% | 5.97% | 8.08% | Upgrade |
D&A For EBITDA | 0.09 | 0.15 | 0.5 | 0.42 | 0.44 | 0.52 | Upgrade |
EBIT | 0.11 | 0.02 | 0.35 | 0.32 | 0.19 | 0.23 | Upgrade |
EBIT Margin | 0.48% | 0.11% | 2.23% | 2.41% | 1.79% | 2.51% | Upgrade |
Effective Tax Rate | - | - | 70.36% | 47.50% | 37.20% | - | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.