MBB SE Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 20, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	1,190	543	539	537	817	644
Market Cap Growth	112.59%	0.74%	0.43%	-34.34%	27.01%	52.38%
Enterprise Value	1,047	426	462	467	740	658
Last Close Price	218.00	96.47	90.73	87.02	127.79	100.83
PE Ratio	21.98	14.42	44.37	45.63	-	50.74
PS Ratio	1.00	0.50	0.55	0.58	1.18	0.91
PB Ratio	1.39	0.69	0.71	0.70	1.01	1.29
P/TBV Ratio	2.25	1.08	1.08	1.11	1.57	2.16
P/FCF Ratio	9.57	3.71	6.22	-	27.68	22.39
P/OCF Ratio	6.56	2.80	4.27	15.18	13.83	11.49
EV/Sales Ratio	0.88	0.39	0.47	0.51	1.07	0.93
EV/EBITDA Ratio	5.48	3.31	7.01	6.73	12.38	12.68
EV/EBIT Ratio	7.33	4.59	14.39	12.17	21.99	23.89
EV/FCF Ratio	8.41	2.91	5.33	-	25.05	22.91
Debt / Equity Ratio	0.07	0.08	0.07	0.09	0.11	0.16
Debt / EBITDA Ratio	0.29	0.45	0.73	0.87	1.29	1.27
Debt / FCF Ratio	0.45	0.43	0.63	-	2.98	2.70
Net Debt / Equity Ratio	-0.47	-0.57	-0.51	-0.49	-0.41	-0.27
Net Debt / EBITDA Ratio	-2.21	-3.49	-5.86	-5.47	-5.57	-2.63
Net Debt / FCF Ratio	-3.24	-3.07	-4.46	421.29	-11.28	-4.75
Asset Turnover	0.98	0.92	0.86	0.81	0.71	0.86
Inventory Turnover	10.14	12.24	10.19	10.13	9.19	9.09
Quick Ratio	2.72	2.34	2.46	2.80	2.82	2.13
Current Ratio	3.06	2.50	2.67	3.09	3.06	2.38
Return on Equity (ROE)	13.27%	9.11%	3.21%	3.32%	0.65%	2.85%
Return on Assets (ROA)	7.30%	4.91%	1.77%	2.11%	2.15%	2.09%
Return on Invested Capital (ROIC)	22.15%	17.97%	6.00%	5.27%	2.27%	4.48%
Return on Capital Employed (ROCE)	14.00%	10.30%	3.70%	4.40%	3.60%	4.40%
Earnings Yield	4.55%	6.93%	2.25%	2.19%	-1.42%	1.97%
FCF Yield	10.45%	26.93%	16.08%	-0.17%	3.61%	4.47%
Dividend Yield	1.50%	1.15%	1.11%	1.15%	0.78%	0.87%
Payout Ratio	32.74%	14.27%	47.04%	48.84%	-	32.74%
Buyback Yield / Dilution	2.83%	6.10%	1.80%	0.37%	0.37%	2.21%
Total Shareholder Return	4.33%	7.25%	2.91%	1.52%	1.15%	3.08%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.