MBIA Inc. (FRA:MBJ)

MBIA Inc. Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Premiums & Annuity Revenue	32	36	37	53	74	73
Total Interest & Dividend Income	73	84	116	95	62	94
Gain (Loss) on Sale of Investments	-19	-59	-87	-84	15	98
Other Revenue	7	-34	-59	11	-38	96
Total Revenue	93	27	7	75	113	361
Revenue Growth (YoY)	-	285.71%	-90.67%	-33.63%	-68.70%	3.74%
Policy Benefits	-21	184	177	38	350	530
Policy Acquisition & Underwriting Costs	4	4	5	8	6	10
Selling, General & Administrative	82	86	98	76	97	92
Total Operating Expenses	65	274	280	122	453	632
Operating Income	28	-247	-273	-47	-340	-271
Interest Expense	-196	-209	-198	-101	-163	-270
Currency Exchange Gain (Loss)	-7	15	-13	-	28	-37
EBT Excluding Unusual Items	-175	-441	-484	-148	-475	-578
Other Unusual Items	-	-	-	-	30	-
Pretax Income	-175	-441	-484	-148	-445	-578
Income Tax Expense	-	-	-	1	-	-
Earnings From Continuing Ops.	-175	-441	-484	-149	-445	-578
Earnings From Discontinued Ops.	-2	-6	-7	-46	-	-
Net Income	-177	-447	-491	-195	-445	-578
Net Income to Common	-177	-447	-491	-195	-445	-578
Shares Outstanding (Basic)	49	47	48	50	49	59
Shares Outstanding (Diluted)	49	47	48	50	49	59
Shares Change (YoY)	3.38%	-1.60%	-3.21%	0.67%	-16.25%	-27.08%
EPS (Basic)	-3.63	-9.42	-10.19	-3.92	-8.99	-9.78
EPS (Diluted)	-3.64	-9.44	-10.19	-3.92	-8.99	-9.78
Free Cash Flow	51	-176	-195	-418	510	-390
Free Cash Flow Per Share	1.04	-3.71	-4.04	-8.39	10.31	-6.60
Operating Margin	30.11%	-914.81%	-3900.00%	-62.67%	-300.88%	-75.07%
Profit Margin	-190.32%	-1655.56%	-7014.29%	-260.00%	-393.81%	-160.11%
Free Cash Flow Margin	54.84%	-651.85%	-2785.71%	-557.33%	451.33%	-108.03%
EBIT	28	-247	-273	-47	-340	-271
EBIT Margin	30.11%	-	-	-62.67%	-	-75.07%
Revenue as Reported	89	42	7	154	189	282

Source: S&P Global Market Intelligence. Insurance template. Financial Sources.