Magna International Inc. (FRA:MGA)
Germany · Delayed Price · Currency is EUR 43.94
+0.42 (0.97%)
At close: Jan 30, 2026
Magna International Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 41,790 | 42,836 | 42,797 | 37,840 | 36,242 | 32,647 | |
Revenue Growth (YoY) | -2.04% | 0.09% | 13.10% | 4.41% | 11.01% | -17.21% |
Cost of Revenue | 36,000 | 37,037 | 37,185 | 33,188 | 31,097 | 28,207 |
Gross Profit | 5,790 | 5,799 | 5,612 | 4,652 | 5,145 | 4,440 |
Selling, General & Admin | 2,170 | 2,061 | 2,050 | 1,660 | 1,717 | 1,587 |
Amortization of Goodwill & Intangibles | 110 | 112 | 88 | 46 | - | - |
Operating Expenses | 3,802 | 3,683 | 3,574 | 3,079 | 3,229 | 2,953 |
Operating Income | 1,988 | 2,116 | 2,038 | 1,573 | 1,916 | 1,487 |
Interest Expense | -317 | -309 | -242 | -126 | -122 | -105 |
Interest & Investment Income | 98 | 98 | 86 | 45 | 44 | 19 |
Earnings From Equity Investments | 141 | 101 | 112 | 89 | 148 | 189 |
EBT Excluding Unusual Items | 1,910 | 2,006 | 1,994 | 1,581 | 1,986 | 1,590 |
Merger & Restructuring Charges | -175 | -187 | -171 | -22 | -1 | -269 |
Gain (Loss) on Sale of Investments | -40 | -42 | -217 | -597 | -2 | -315 |
Gain (Loss) on Sale of Assets | - | - | - | -58 | -75 | - |
Asset Writedown | 208 | -79 | - | -26 | - | - |
Other Unusual Items | -328 | -156 | - | - | 40 | - |
Pretax Income | 1,575 | 1,542 | 1,606 | 878 | 1,948 | 1,006 |
Income Tax Expense | 461 | 446 | 320 | 237 | 395 | 329 |
Earnings From Continuing Operations | 1,114 | 1,096 | 1,286 | 641 | 1,553 | 677 |
Net Income to Company | 1,114 | 1,096 | 1,286 | 641 | 1,553 | 677 |
Minority Interest in Earnings | -81 | -87 | -73 | -49 | -39 | 80 |
Net Income | 1,033 | 1,009 | 1,213 | 592 | 1,514 | 757 |
Net Income to Common | 1,033 | 1,009 | 1,213 | 592 | 1,514 | 757 |
Net Income Growth | -4.08% | -16.82% | 104.90% | -60.90% | 100.00% | -57.11% |
Shares Outstanding (Basic) | 283 | 287 | 286 | 290 | 301 | 300 |
Shares Outstanding (Diluted) | 283 | 287 | 287 | 291 | 303 | 300 |
Shares Change (YoY) | -1.44% | 0.10% | -1.58% | -3.83% | 0.80% | -4.88% |
EPS (Basic) | 3.65 | 3.52 | 4.24 | 2.04 | 5.04 | 2.53 |
EPS (Diluted) | 3.65 | 3.52 | 4.23 | 2.03 | 5.00 | 2.52 |
EPS Growth | -2.76% | -16.83% | 108.37% | -59.40% | 98.41% | -54.92% |
Free Cash Flow | 2,036 | 1,456 | 649 | 414 | 1,568 | 2,133 |
Free Cash Flow Per Share | 7.20 | 5.08 | 2.26 | 1.42 | 5.18 | 7.10 |
Dividend Per Share | 1.940 | 1.910 | 1.855 | 1.810 | 1.740 | 1.630 |
Dividend Growth | 2.10% | 2.96% | 2.49% | 4.02% | 6.75% | 9.03% |
Gross Margin | 13.86% | 13.54% | 13.11% | 12.29% | 14.20% | 13.60% |
Operating Margin | 4.76% | 4.94% | 4.76% | 4.16% | 5.29% | 4.55% |
Profit Margin | 2.47% | 2.35% | 2.83% | 1.56% | 4.18% | 2.32% |
Free Cash Flow Margin | 4.87% | 3.40% | 1.52% | 1.09% | 4.33% | 6.53% |
EBITDA | 3,930 | 4,044 | 3,786 | 3,161 | 3,683 | 3,068 |
EBITDA Margin | 9.40% | 9.44% | 8.85% | 8.35% | 10.16% | 9.40% |
D&A For EBITDA | 1,942 | 1,928 | 1,748 | 1,588 | 1,767 | 1,581 |
EBIT | 1,988 | 2,116 | 2,038 | 1,573 | 1,916 | 1,487 |
EBIT Margin | 4.76% | 4.94% | 4.76% | 4.16% | 5.29% | 4.55% |
Effective Tax Rate | 29.27% | 28.92% | 19.93% | 26.99% | 20.28% | 32.70% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.