Molina Healthcare Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 19, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	6,601	7,597	16,080	19,057	18,045	16,334
Market Cap Growth	-61.27%	-52.75%	-15.62%	5.61%	10.48%	58.42%
Enterprise Value	6,429	7,283	13,952	16,174	16,314	14,569
PE Ratio	16.42	18.90	14.12	19.31	24.35	28.19
PS Ratio	0.18	0.21	0.43	0.64	0.62	0.69
PB Ratio	1.90	2.19	3.70	5.00	6.51	7.06
P/FCF Ratio	-	-	30.60	13.35	28.28	9.10
P/OCF Ratio	-	-	25.85	12.67	24.95	8.77
EV/Sales Ratio	0.17	0.20	0.37	0.54	0.56	0.61
EV/EBITDA Ratio	8.29	9.48	7.92	10.60	11.60	14.93
EV/EBIT Ratio	9.66	10.91	8.46	11.37	12.63	16.24
EV/FCF Ratio	-11.87	-	26.55	11.33	25.56	8.11
Debt / Equity Ratio	0.99	0.99	0.72	0.60	0.85	0.97
Debt / EBITDA Ratio	4.43	4.43	1.75	1.48	1.65	2.22
Debt / FCF Ratio	-	-	5.93	1.59	3.71	1.24
Net Debt / Equity Ratio	-0.05	-0.05	-0.32	-0.55	-0.50	-0.72
Net Debt / EBITDA Ratio	-0.22	-0.22	-0.79	-1.39	-0.98	-1.71
Net Debt / FCF Ratio	0.32	0.32	-2.64	-1.48	-2.16	-0.93
Quick Ratio	1.60	1.60	1.56	1.50	1.43	1.39
Current Ratio	1.69	1.69	1.62	1.54	1.47	1.43
Asset Turnover	2.79	2.79	2.57	2.43	2.54	2.48
Return on Equity (ROE)	11.02%	11.02%	27.07%	30.39%	28.32%	27.89%
Return on Assets (ROA)	3.14%	3.14%	6.99%	7.23%	7.04%	5.86%
Return on Invested Capital (ROIC)	7.78%	7.94%	17.54%	19.18%	19.29%	15.83%
Earnings Yield	6.09%	5.29%	7.08%	5.18%	4.11%	3.55%
FCF Yield	-8.21%	-7.13%	3.27%	7.49%	3.54%	10.99%
Buyback Yield / Dilution	8.32%	8.32%	0.69%	0.68%	0.17%	2.17%

Source: S&P Global Market Intelligence. Insurance template. Financial Sources.