McDonald's Holdings Company (Japan), Ltd. (FRA:MJ8)
Germany · Delayed Price · Currency is EUR 36.40
-0.20 (-0.55%)
Last updated: Jan 27, 2026, 8:04 AM CET
FRA:MJ8 Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 414,189 | 405,477 | 381,989 | 352,300 | 317,695 | 288,331 |
Other Revenue | - | - | - | - | - | 1 |
| 414,189 | 405,477 | 381,989 | 352,300 | 317,695 | 288,332 | |
Revenue Growth (YoY) | 2.73% | 6.15% | 8.43% | 10.89% | 10.18% | 2.33% |
Cost of Revenue | 327,808 | 324,489 | 309,698 | 287,969 | 254,265 | 230,075 |
Gross Profit | 86,381 | 80,988 | 72,291 | 64,331 | 63,430 | 58,257 |
Selling, General & Admin | 28,943 | 29,292 | 27,997 | 30,523 | 28,911 | 24,889 |
Operating Expenses | 32,597 | 32,948 | 31,427 | 30,524 | 28,876 | 26,901 |
Operating Income | 53,784 | 48,040 | 40,864 | 33,807 | 34,554 | 31,356 |
Interest Expense | -8 | -9 | -8 | -5 | -9 | -15 |
Interest & Investment Income | 243 | 154 | 144 | 93 | 91 | 123 |
Other Non Operating Income (Expenses) | 677 | 1,151 | 1,083 | 426 | 731 | 949 |
EBT Excluding Unusual Items | 54,696 | 49,336 | 42,083 | 34,321 | 35,367 | 32,413 |
Gain (Loss) on Sale of Investments | 1,209 | 1,209 | - | - | - | - |
Gain (Loss) on Sale of Assets | -3,413 | -1,498 | -1,274 | -2,079 | -2,524 | -990 |
Asset Writedown | -1,697 | -1,821 | -2,040 | -863 | -319 | -870 |
Other Unusual Items | 101 | -1 | -1 | -289 | -37 | - |
Pretax Income | 50,836 | 47,225 | 38,768 | 31,176 | 32,711 | 30,553 |
Income Tax Expense | 16,135 | 15,264 | 13,605 | 11,239 | 8,766 | 10,367 |
Earnings From Continuing Operations | 34,701 | 31,961 | 25,163 | 19,937 | 23,945 | 20,186 |
Net Income | 34,701 | 31,961 | 25,163 | 19,937 | 23,945 | 20,186 |
Net Income to Common | 34,701 | 31,961 | 25,163 | 19,937 | 23,945 | 20,186 |
Net Income Growth | 18.30% | 27.02% | 26.21% | -16.74% | 18.62% | 19.55% |
Shares Outstanding (Basic) | 133 | 133 | 133 | 133 | 133 | 133 |
Shares Outstanding (Diluted) | 133 | 133 | 133 | 133 | 133 | 133 |
Shares Change (YoY) | - | - | -0.00% | - | - | - |
EPS (Basic) | 260.99 | 240.38 | 189.26 | 149.95 | 180.09 | 151.82 |
EPS (Diluted) | 260.99 | 240.38 | 189.26 | 149.95 | 180.09 | 151.82 |
EPS Growth | 18.30% | 27.02% | 26.21% | -16.74% | 18.62% | 19.55% |
Free Cash Flow | - | 13,496 | 18,917 | -1 | 19,917 | 9,495 |
Free Cash Flow Per Share | - | 101.51 | 142.28 | -0.01 | 149.80 | 71.41 |
Dividend Per Share | 49.000 | 49.000 | 42.000 | 39.000 | 39.000 | 36.000 |
Dividend Growth | 16.67% | 16.67% | 7.69% | - | 8.33% | 9.09% |
Gross Margin | - | 19.97% | 18.93% | 18.26% | 19.97% | 20.21% |
Operating Margin | 12.98% | 11.85% | 10.70% | 9.60% | 10.88% | 10.88% |
Profit Margin | 8.38% | 7.88% | 6.59% | 5.66% | 7.54% | 7.00% |
Free Cash Flow Margin | - | 3.33% | 4.95% | 0.00% | 6.27% | 3.29% |
EBITDA | 71,930 | 65,138 | 56,565 | 47,702 | 47,018 | 42,582 |
EBITDA Margin | - | 16.06% | 14.81% | 13.54% | 14.80% | 14.77% |
D&A For EBITDA | 18,146 | 17,098 | 15,701 | 13,895 | 12,464 | 11,226 |
EBIT | 53,784 | 48,040 | 40,864 | 33,807 | 34,554 | 31,356 |
EBIT Margin | - | 11.85% | 10.70% | 9.60% | 10.88% | 10.88% |
Effective Tax Rate | - | 32.32% | 35.09% | 36.05% | 26.80% | 33.93% |
Revenue as Reported | - | - | - | 352,300 | 317,695 | - |
Advertising Expenses | - | 8,330 | 7,730 | - | - | 5,966 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.