Aizawa Securities Group Co., Ltd. (FRA:MK0)
7.55
+0.05 (0.67%)
At close: Jan 30, 2026
Aizawa Securities Group Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Interest and Dividend Income | 941 | 863 | 655 | 435 | 394 | 357 |
Total Interest Expense | 338 | 565 | 788 | 543 | 431 | 116 |
Net Interest Income | 603 | 298 | -133 | -108 | -37 | 241 |
Brokerage Commission | 15,584 | 14,160 | 13,216 | 8,931 | 10,152 | 10,399 |
Trading & Principal Transactions | -2,004 | 3,025 | 4,287 | 2,318 | 4,751 | 5,550 |
Underwriting & Investment Banking Fee | - | 32 | 10 | 40 | 25 | 4 |
Other Revenue | 1,731 | 2,508 | 812 | 1,027 | 728 | 123 |
Revenue Before Loan Losses | 15,914 | 20,023 | 18,192 | 12,208 | 15,619 | 16,317 |
| 15,914 | 20,023 | 18,192 | 12,208 | 15,619 | 16,317 | |
Revenue Growth (YoY) | -20.95% | 10.06% | 49.02% | -21.84% | -4.28% | 15.97% |
Salaries & Employee Benefits | 9,246 | 7,518 | 7,408 | 6,209 | 6,682 | 6,984 |
Cost of Services Provided | 4,697 | 10,030 | 9,096 | 8,072 | 8,541 | 7,609 |
Other Operating Expenses | 1,197 | 319 | 311 | 349 | 476 | 379 |
Total Operating Expenses | 15,461 | 18,135 | 17,031 | 14,991 | 16,153 | 15,386 |
Operating Income | 453 | 1,888 | 1,161 | -2,783 | -534 | 931 |
Other Non-Operating Income (Expenses) | 601 | 683 | 780 | 872 | 1,962 | 611 |
EBT Excluding Unusual Items | 1,336 | 2,571 | 1,941 | -1,911 | 1,428 | 1,542 |
Gain (Loss) on Sale of Investments | 2,458 | 2,345 | 2,532 | 875 | 3,366 | 1,372 |
Other Unusual Items | -11 | -266 | -181 | -872 | -123 | -817 |
Pretax Income | 3,779 | 4,650 | 4,325 | -1,908 | 4,672 | 6,343 |
Income Tax Expense | 1,417 | 1,526 | 1,443 | 495 | 1,806 | 1,806 |
Earnings From Continuing Ops. | 2,362 | 3,124 | 2,882 | -2,403 | 2,866 | 4,537 |
Minority Interest in Earnings | 126 | 48 | 93 | 28 | 35 | 1 |
Net Income | 2,488 | 3,172 | 2,975 | -2,375 | 2,901 | 4,538 |
Net Income to Common | 2,488 | 3,172 | 2,975 | -2,375 | 2,901 | 4,538 |
Net Income Growth | -45.91% | 6.62% | - | - | -36.07% | 382.77% |
Shares Outstanding (Basic) | 31 | 32 | 37 | 38 | 39 | 41 |
Shares Outstanding (Diluted) | 31 | 32 | 37 | 38 | 39 | 41 |
Shares Change (YoY) | -6.30% | -15.53% | -2.11% | -2.54% | -3.83% | -4.30% |
EPS (Basic) | 79.98 | 100.19 | 79.37 | -62.03 | 73.83 | 111.07 |
EPS (Diluted) | 79.98 | 100.19 | 79.37 | -62.03 | 73.83 | 111.07 |
EPS Growth | -42.28% | 26.23% | - | - | -33.53% | 404.44% |
Free Cash Flow | - | -6,238 | 8,243 | -9,728 | -4,252 | -1,955 |
Free Cash Flow Per Share | - | -197.03 | 219.91 | -254.05 | -108.22 | -47.85 |
Dividend Per Share | 26.000 | 26.000 | 39.000 | 26.000 | 28.000 | 32.000 |
Dividend Growth | - | -33.33% | 50.00% | -7.14% | -12.50% | 45.45% |
Operating Margin | 2.85% | 9.43% | 6.38% | -22.80% | -3.42% | 5.71% |
Profit Margin | 15.63% | 15.84% | 16.35% | -19.45% | 18.57% | 27.81% |
Free Cash Flow Margin | - | -31.15% | 45.31% | -79.68% | -27.22% | -11.98% |
Effective Tax Rate | 37.50% | 32.82% | 33.36% | - | 38.66% | 28.47% |
Source: S&P Global Market Intelligence. Capital Markets template. Financial Sources.