Atea ASA (FRA:MKL)
Germany · Delayed Price · Currency is EUR 12.54
+0.38 (3.12%)
Last updated: Oct 22, 2025, 8:01 AM CET
Atea ASA Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 36,739 | 34,583 | 34,704 | 32,397 | 28,491 | 39,503 | Upgrade | |
Revenue Growth (YoY) | 10.11% | -0.35% | 7.12% | 13.71% | -27.88% | 7.77% | Upgrade |
Cost of Revenue | 25,923 | 24,186 | 24,455 | 23,395 | 20,045 | 31,266 | Upgrade |
Gross Profit | 10,816 | 10,397 | 10,249 | 9,002 | 8,446 | 8,237 | Upgrade |
Selling, General & Admin | 8,025 | 7,788 | 7,599 | 6,718 | 6,271 | 6,147 | Upgrade |
Other Operating Expenses | 717 | 662 | 718 | 473 | 512 | 586 | Upgrade |
Operating Expenses | 9,512 | 9,186 | 9,005 | 7,806 | 7,397 | 7,376 | Upgrade |
Operating Income | 1,304 | 1,211 | 1,244 | 1,196 | 1,049 | 861 | Upgrade |
Interest Expense | -203 | -203 | -220 | -140 | -96 | -95 | Upgrade |
Interest & Investment Income | 24 | 24 | 24 | 7 | 12 | 10 | Upgrade |
Currency Exchange Gain (Loss) | 19 | 19 | -21 | 30 | -15 | -14 | Upgrade |
Other Non Operating Income (Expenses) | -72 | -10 | -6 | -10 | -5 | -7 | Upgrade |
EBT Excluding Unusual Items | 1,072 | 1,041 | 1,021 | 1,083 | 945 | 755 | Upgrade |
Merger & Restructuring Charges | -39 | -39 | - | - | - | -37 | Upgrade |
Other Unusual Items | - | - | - | - | -3 | 31 | Upgrade |
Pretax Income | 1,033 | 1,002 | 1,021 | 1,083 | 942 | 749 | Upgrade |
Income Tax Expense | 235 | 227 | 221 | 235 | 182 | 159 | Upgrade |
Net Income | 798 | 775 | 800 | 848 | 760 | 590 | Upgrade |
Net Income to Common | 798 | 775 | 800 | 848 | 760 | 590 | Upgrade |
Net Income Growth | 3.50% | -3.13% | -5.66% | 11.58% | 28.81% | 11.32% | Upgrade |
Shares Outstanding (Basic) | 112 | 112 | 111 | 111 | 111 | 110 | Upgrade |
Shares Outstanding (Diluted) | 113 | 113 | 112 | 112 | 114 | 111 | Upgrade |
Shares Change (YoY) | 1.08% | 0.89% | - | -1.75% | 2.70% | - | Upgrade |
EPS (Basic) | 7.13 | 6.92 | 7.21 | 7.64 | 6.85 | 5.36 | Upgrade |
EPS (Diluted) | 7.05 | 6.87 | 7.14 | 7.55 | 6.67 | 5.32 | Upgrade |
EPS Growth | 2.60% | -3.78% | -5.43% | 13.19% | 25.38% | 11.30% | Upgrade |
Free Cash Flow | 934 | 1,602 | 1,556 | 633 | 768 | 1,058 | Upgrade |
Free Cash Flow Per Share | 8.23 | 14.18 | 13.89 | 5.65 | 6.74 | 9.53 | Upgrade |
Dividend Per Share | 7.000 | 7.000 | 7.000 | 6.250 | 5.500 | 5.000 | Upgrade |
Dividend Growth | - | - | 12.00% | 13.64% | 10.00% | - | Upgrade |
Gross Margin | 29.44% | 30.06% | 29.53% | 27.79% | 29.64% | 20.85% | Upgrade |
Operating Margin | 3.55% | 3.50% | 3.58% | 3.69% | 3.68% | 2.18% | Upgrade |
Profit Margin | 2.17% | 2.24% | 2.31% | 2.62% | 2.67% | 1.49% | Upgrade |
Free Cash Flow Margin | 2.54% | 4.63% | 4.48% | 1.95% | 2.70% | 2.68% | Upgrade |
EBITDA | 1,564 | 1,437 | 1,490 | 1,410 | 1,266 | 1,070 | Upgrade |
EBITDA Margin | 4.26% | 4.15% | 4.29% | 4.35% | 4.44% | 2.71% | Upgrade |
D&A For EBITDA | 260 | 226 | 246 | 214 | 217 | 209 | Upgrade |
EBIT | 1,304 | 1,211 | 1,244 | 1,196 | 1,049 | 861 | Upgrade |
EBIT Margin | 3.55% | 3.50% | 3.58% | 3.69% | 3.68% | 2.18% | Upgrade |
Effective Tax Rate | 22.75% | 22.66% | 21.64% | 21.70% | 19.32% | 21.23% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.