AS Merko Ehitus (FRA:MKS)
Germany flag Germany · Delayed Price · Currency is EUR
32.45
+0.40 (1.25%)
Last updated: Jun 5, 2025

AS Merko Ehitus Income Statement

Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Revenue
543.1539.05466.3409.63339.38315.92
Upgrade
Revenue Growth (YoY)
15.13%15.60%13.84%20.70%7.42%-3.32%
Upgrade
Cost of Revenue
441.18443.16401.27355.98292.56272.17
Upgrade
Gross Profit
101.9295.8965.0453.6646.8143.75
Upgrade
Selling, General & Admin
27.2826.9423.7419.9417.5417.62
Upgrade
Other Operating Expenses
1.241.390.081.26-0.72.41
Upgrade
Operating Expenses
28.5228.3223.8221.216.8420.03
Upgrade
Operating Income
73.467.5641.2232.4629.9823.72
Upgrade
Interest Expense
-1.38-1.82-2.7-1.18-0.68-0.72
Upgrade
Interest & Investment Income
3.933.932.442.262.131.5
Upgrade
Earnings From Equity Investments
4.84.8610.223.520.8-0.14
Upgrade
Currency Exchange Gain (Loss)
-0.65-0.95-0.17-0.14-0.01-0.01
Upgrade
Other Non Operating Income (Expenses)
-0.3-0.18-0.17-0.13-0.2-0.14
Upgrade
EBT Excluding Unusual Items
79.8173.4150.8536.7932.0224.21
Upgrade
Gain (Loss) on Sale of Assets
2.922.920.960.310.110.25
Upgrade
Other Unusual Items
0.090.090.18---
Upgrade
Pretax Income
82.8176.4151.9837.132.1324.46
Upgrade
Income Tax Expense
12.1411.826.0833.11.95
Upgrade
Earnings From Continuing Operations
70.6764.5945.934.129.0222.5
Upgrade
Minority Interest in Earnings
0.030.070.150.540.120.49
Upgrade
Net Income
70.764.6746.0534.6429.1422.99
Upgrade
Net Income to Common
70.764.6746.0534.6429.1422.99
Upgrade
Net Income Growth
58.54%40.44%32.93%18.87%26.73%41.33%
Upgrade
Shares Outstanding (Basic)
181818181818
Upgrade
Shares Outstanding (Diluted)
181818181818
Upgrade
EPS (Basic)
3.993.652.601.961.651.30
Upgrade
EPS (Diluted)
3.993.652.601.961.651.30
Upgrade
EPS Growth
58.54%40.44%32.93%18.87%26.73%41.33%
Upgrade
Free Cash Flow
41.1956.03113.74-42.9-2.658.19
Upgrade
Free Cash Flow Per Share
2.333.176.43-2.42-0.153.29
Upgrade
Dividend Per Share
1.9001.9001.3001.0001.0001.000
Upgrade
Dividend Growth
46.15%46.15%30.00%---
Upgrade
Gross Margin
18.77%17.79%13.95%13.10%13.79%13.85%
Upgrade
Operating Margin
13.51%12.53%8.84%7.92%8.83%7.51%
Upgrade
Profit Margin
13.02%12.00%9.88%8.46%8.59%7.28%
Upgrade
Free Cash Flow Margin
7.58%10.39%24.39%-10.47%-0.77%18.42%
Upgrade
EBITDA
75.1369.3843.4534.1931.3725.14
Upgrade
EBITDA Margin
13.83%12.87%9.32%8.34%9.24%7.96%
Upgrade
D&A For EBITDA
1.731.822.241.731.391.42
Upgrade
EBIT
73.467.5641.2232.4629.9823.72
Upgrade
EBIT Margin
13.51%12.53%8.84%7.92%8.83%7.51%
Upgrade
Effective Tax Rate
14.66%15.47%11.70%8.07%9.66%7.99%
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.