MarineMax, Inc. (FRA:MLW)
Germany · Delayed Price · Currency is EUR 20.72
+0.06 (0.29%)
At close: Nov 28, 2025
MarineMax Income Statement
Financials in millions USD. Fiscal year is October - September.
Millions USD. Fiscal year is Oct - Sep.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | 2016 - 2020 |
| 2,309 | 2,431 | 2,395 | 2,308 | 2,063 | Upgrade | |
Revenue Growth (YoY) | -5.01% | 1.52% | 3.75% | 11.87% | 36.67% | Upgrade |
Cost of Revenue | 1,559 | 1,630 | 1,559 | 1,502 | 1,404 | Upgrade |
Gross Profit | 750.23 | 801.2 | 835.33 | 805.75 | 659.43 | Upgrade |
Selling, General & Admin | 675.28 | 676 | 632.16 | 540.55 | 449.97 | Upgrade |
Operating Expenses | 675.28 | 676 | 632.16 | 540.55 | 449.97 | Upgrade |
Operating Income | 74.95 | 125.2 | 203.17 | 265.2 | 209.46 | Upgrade |
Interest Expense | -71.16 | -73.9 | -53.37 | -3.28 | -3.67 | Upgrade |
EBT Excluding Unusual Items | 3.79 | 51.3 | 149.81 | 261.92 | 205.79 | Upgrade |
Impairment of Goodwill | -69.06 | - | - | - | - | Upgrade |
Other Unusual Items | 28.13 | 3.03 | -2.37 | - | - | Upgrade |
Pretax Income | -37.14 | 54.33 | 147.44 | 261.92 | 205.79 | Upgrade |
Income Tax Expense | -6.38 | 15.59 | 37.96 | 63.93 | 50.82 | Upgrade |
Earnings From Continuing Operations | -30.77 | 38.74 | 109.48 | 197.99 | 154.98 | Upgrade |
Minority Interest in Earnings | -0.87 | -0.67 | -0.2 | - | - | Upgrade |
Net Income | -31.63 | 38.07 | 109.28 | 197.99 | 154.98 | Upgrade |
Net Income to Common | -31.63 | 38.07 | 109.28 | 197.99 | 154.98 | Upgrade |
Net Income Growth | - | -65.17% | -44.80% | 27.75% | 107.65% | Upgrade |
Shares Outstanding (Basic) | 22 | 22 | 22 | 22 | 22 | Upgrade |
Shares Outstanding (Diluted) | 22 | 23 | 22 | 22 | 23 | Upgrade |
Shares Change (YoY) | -4.18% | 2.61% | 0.14% | -2.01% | 3.32% | Upgrade |
EPS (Basic) | -1.43 | 1.71 | 5.00 | 9.12 | 7.04 | Upgrade |
EPS (Diluted) | -1.43 | 1.65 | 4.87 | 8.84 | 6.78 | Upgrade |
EPS Growth | - | -66.12% | -44.91% | 30.38% | 101.19% | Upgrade |
Free Cash Flow | 11.94 | -86.08 | -287.64 | 18.14 | 347.76 | Upgrade |
Free Cash Flow Per Share | 0.54 | -3.74 | -12.82 | 0.81 | 15.21 | Upgrade |
Gross Margin | 32.49% | 32.96% | 34.88% | 34.91% | 31.96% | Upgrade |
Operating Margin | 3.25% | 5.15% | 8.48% | 11.49% | 10.15% | Upgrade |
Profit Margin | -1.37% | 1.57% | 4.56% | 8.58% | 7.51% | Upgrade |
Free Cash Flow Margin | 0.52% | -3.54% | -12.01% | 0.79% | 16.86% | Upgrade |
EBITDA | 124.27 | 169.68 | 244.21 | 284.62 | 225.07 | Upgrade |
EBITDA Margin | 5.38% | 6.98% | 10.20% | 12.33% | 10.91% | Upgrade |
D&A For EBITDA | 49.32 | 44.49 | 41.03 | 19.42 | 15.61 | Upgrade |
EBIT | 74.95 | 125.2 | 203.17 | 265.2 | 209.46 | Upgrade |
EBIT Margin | 3.25% | 5.15% | 8.48% | 11.49% | 10.15% | Upgrade |
Effective Tax Rate | - | 28.70% | 25.75% | 24.41% | 24.69% | Upgrade |
Advertising Expenses | 38.6 | 37.2 | 36 | 25.8 | 14.8 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.