The Manitowoc Company Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	2,160	2,178	2,228	2,033	1,720	1,443
Revenue Growth (YoY)	-0.83%	-2.23%	9.61%	18.15%	19.18%	-21.30%
Cost of Revenue	1,773	1,803	1,803	1,668	1,413	1,189
Gross Profit	386.6	375	425.2	364.5	307.2	254.7
Selling, General & Admin	331.7	309.7	313.1	281.2	258.3	210.4
Amortization of Goodwill & Intangibles	3	2.9	3.2	3.1	1.4	0.3
Operating Expenses	334.7	312.6	316.3	284.3	259.7	210.7
Operating Income	51.9	62.4	108.9	80.2	47.5	44
Interest Expense	-39.1	-39.7	-35.2	-33	-30.4	-30.6
Interest & Investment Income	1	0.7	-	-	-	-
Currency Exchange Gain (Loss)	0.9	2.6	3.3	-	-	-3.9
Other Non Operating Income (Expenses)	-1.8	-0.8	-1	6	0.8	-0.8
EBT Excluding Unusual Items	12.9	25.2	76	53.2	17.9	8.7
Merger & Restructuring Charges	-3	-4.6	-1.3	-1.5	1.1	-7
Asset Writedown	-	-	-	-171.9	-1.9	-
Legal Settlements	-1	-8.9	-21.2	-	-	-3.7
Other Unusual Items	0.5	-	-9.3	-	-	-
Pretax Income	9.4	11.7	44.2	-120.2	17.1	-2
Income Tax Expense	-47.5	-44.1	5	3.4	6.1	17.1
Earnings From Continuing Operations	56.9	55.8	39.2	-123.6	11	-19.1
Net Income to Company	56.9	55.8	39.2	-123.6	11	-19.1
Net Income	56.9	55.8	39.2	-123.6	11	-19.1
Net Income to Common	56.9	55.8	39.2	-123.6	11	-19.1
Net Income Growth	-	42.35%	-	-	-	-
Shares Outstanding (Basic)	35	35	35	35	35	35
Shares Outstanding (Diluted)	36	36	36	35	35	35
Shares Change (YoY)	2.90%	-0.71%	2.21%	-0.76%	2.20%	-2.67%
EPS (Basic)	1.61	1.58	1.12	-3.51	0.32	-0.55
EPS (Diluted)	1.58	1.56	1.09	-3.51	0.31	-0.55
EPS Growth	-	43.12%	-	-	-	-
Free Cash Flow	-5.4	3.5	-14.4	15.1	35.8	-61.4
Free Cash Flow Per Share	-0.15	0.10	-0.40	0.43	1.01	-1.77
Gross Margin	17.90%	17.22%	19.09%	17.93%	17.86%	17.65%
Operating Margin	2.40%	2.86%	4.89%	3.95%	2.76%	3.05%
Profit Margin	2.63%	2.56%	1.76%	-6.08%	0.64%	-1.32%
Free Cash Flow Margin	-0.25%	0.16%	-0.65%	0.74%	2.08%	-4.25%
EBITDA	115.1	125.3	168.7	143.9	94.4	81.5
EBITDA Margin	5.33%	5.75%	7.57%	7.08%	5.49%	5.65%
D&A For EBITDA	63.2	62.9	59.8	63.7	46.9	37.5
EBIT	51.9	62.4	108.9	80.2	47.5	44
EBIT Margin	2.40%	2.86%	4.89%	3.95%	2.76%	3.05%
Effective Tax Rate	-	-	11.31%	-	35.67%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.