MPC Münchmeyer Petersen Capital AG (FRA:MPCK)
Germany · Delayed Price · Currency is EUR 5.12
-0.10 (-1.92%)
At close: Jan 28, 2026
FRA:MPCK Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 43.08 | 43.03 | 37.95 | 36.49 | 42.28 | 50.49 | |
Revenue Growth (YoY) | 1.27% | 13.40% | 3.99% | -13.70% | -16.25% | 7.78% |
Cost of Revenue | 4.28 | 4.28 | 2.69 | 2.7 | 2.1 | 4.52 |
Gross Profit | 38.8 | 38.75 | 35.26 | 33.79 | 40.19 | 45.97 |
Selling, General & Admin | 28.26 | 30.99 | 21.46 | 21.36 | 23.83 | 28.82 |
Other Operating Expenses | 9.99 | 14.54 | 11.14 | 16.78 | 15.06 | 18.52 |
Operating Expenses | 42.18 | 49.46 | 35.37 | 39.5 | 43 | 49.68 |
Operating Income | -3.38 | -10.7 | -0.11 | -5.71 | -2.81 | -3.71 |
Interest Expense | -0.39 | -0.39 | -0.14 | -0.5 | -0.2 | -0.2 |
Interest & Investment Income | 10.88 | 5.88 | 7.93 | 3.43 | 3.46 | 1.83 |
Earnings From Equity Investments | 14.1 | 14.1 | 11.86 | 15.74 | -2.48 | -0.31 |
Currency Exchange Gain (Loss) | 0.1 | 0.1 | 0.41 | 0.99 | 0.89 | -0.95 |
Other Non Operating Income (Expenses) | -13.02 | - | 0 | -0 | - | -1.53 |
EBT Excluding Unusual Items | 8.3 | 9 | 19.95 | 13.96 | -1.15 | -4.87 |
Gain (Loss) on Sale of Investments | -0.87 | -0.87 | -4.37 | -2.46 | - | - |
Gain (Loss) on Sale of Assets | 16.36 | 16.36 | 3.71 | 19.71 | 11.45 | 6.1 |
Pretax Income | 23.78 | 24.48 | 19.29 | 31.21 | 10.29 | 1.23 |
Income Tax Expense | 1.63 | 3.53 | 2.43 | 3.05 | 3.08 | 1.37 |
Earnings From Continuing Operations | 22.16 | 20.96 | 16.86 | 28.16 | 7.22 | -0.15 |
Minority Interest in Earnings | -0.38 | -4.14 | -3.76 | -2.17 | -1.15 | -0.71 |
Net Income | 21.78 | 16.81 | 13.1 | 25.99 | 6.07 | -0.85 |
Net Income to Common | 21.78 | 16.81 | 13.1 | 25.99 | 6.07 | -0.85 |
Net Income Growth | 29.96% | 28.30% | -49.58% | 328.26% | - | - |
Shares Outstanding (Basic) | 35 | 35 | 35 | 35 | 35 | 33 |
Shares Outstanding (Diluted) | 35 | 35 | 35 | 35 | 35 | 33 |
Shares Change (YoY) | 3.66% | - | - | - | 5.31% | - |
EPS (Basic) | 0.62 | 0.48 | 0.37 | 0.74 | 0.17 | -0.03 |
EPS (Diluted) | 0.62 | 0.48 | 0.37 | 0.74 | 0.17 | -0.03 |
EPS Growth | 25.38% | 28.31% | -49.58% | 328.26% | - | - |
Free Cash Flow | - | 14.73 | 12.88 | 32.3 | 3.05 | 1.36 |
Free Cash Flow Per Share | - | 0.42 | 0.36 | 0.92 | 0.09 | 0.04 |
Dividend Per Share | - | 0.270 | 0.270 | 0.200 | 0.120 | - |
Dividend Growth | - | - | 35.00% | 66.67% | - | - |
Gross Margin | 90.07% | 90.06% | 92.92% | 92.60% | 95.04% | 91.06% |
Operating Margin | -7.84% | -24.87% | -0.29% | -15.64% | -6.65% | -7.34% |
Profit Margin | 50.55% | 39.07% | 34.53% | 71.21% | 14.35% | -1.69% |
Free Cash Flow Margin | - | 34.23% | 33.95% | 88.52% | 7.21% | 2.68% |
EBITDA | 1.42 | -6.77 | 2.67 | -4.34 | -0.82 | -1.37 |
EBITDA Margin | 3.28% | -15.74% | 7.03% | -11.90% | -1.95% | -2.71% |
D&A For EBITDA | 4.79 | 3.93 | 2.78 | 1.37 | 1.99 | 2.34 |
EBIT | -3.38 | -10.7 | -0.11 | -5.71 | -2.81 | -3.71 |
EBIT Margin | -7.84% | -24.87% | -0.29% | -15.64% | -6.65% | -7.34% |
Effective Tax Rate | 6.83% | 14.40% | 12.59% | 9.77% | 29.89% | 111.98% |
Advertising Expenses | - | 0.18 | 0.16 | 0.14 | 0.25 | 0.28 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.