MPC Münchmeyer Petersen Capital AG (FRA:MPCK)
Germany · Delayed Price · Currency is EUR 4.820
-0.010 (-0.21%)
Last updated: Jul 31, 2025
Marathon Oil Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
| 45.22 | 43.03 | 37.95 | 36.49 | 42.28 | 50.49 | Upgrade | |
Revenue Growth (YoY) | 16.20% | 13.40% | 3.99% | -13.70% | -16.25% | 7.78% | Upgrade |
Cost of Revenue | 4.28 | 4.28 | 2.69 | 2.7 | 2.1 | 4.52 | Upgrade |
Gross Profit | 40.94 | 38.75 | 35.26 | 33.79 | 40.19 | 45.97 | Upgrade |
Selling, General & Admin | 31.53 | 30.99 | 21.46 | 21.36 | 23.83 | 28.82 | Upgrade |
Other Operating Expenses | 15.88 | 14.54 | 11.14 | 16.78 | 15.06 | 18.52 | Upgrade |
Operating Expenses | 51.34 | 49.46 | 35.37 | 39.5 | 43 | 49.68 | Upgrade |
Operating Income | -10.4 | -10.7 | -0.11 | -5.71 | -2.81 | -3.71 | Upgrade |
Interest Expense | -0.39 | -0.39 | -0.14 | -0.5 | -0.2 | -0.2 | Upgrade |
Interest & Investment Income | 5.88 | 5.88 | 7.93 | 3.43 | 3.46 | 1.83 | Upgrade |
Earnings From Equity Investments | 14.1 | 14.1 | 11.86 | 15.74 | -2.48 | -0.31 | Upgrade |
Currency Exchange Gain (Loss) | 0.1 | 0.1 | 0.41 | 0.99 | 0.89 | -0.95 | Upgrade |
Other Non Operating Income (Expenses) | -0.14 | - | 0 | -0 | - | -1.53 | Upgrade |
EBT Excluding Unusual Items | 9.16 | 9 | 19.95 | 13.96 | -1.15 | -4.87 | Upgrade |
Gain (Loss) on Sale of Investments | -0.87 | -0.87 | -4.37 | -2.46 | - | - | Upgrade |
Gain (Loss) on Sale of Assets | 16.36 | 16.36 | 3.71 | 19.71 | 11.45 | 6.1 | Upgrade |
Pretax Income | 24.64 | 24.48 | 19.29 | 31.21 | 10.29 | 1.23 | Upgrade |
Income Tax Expense | 3.17 | 3.53 | 2.43 | 3.05 | 3.08 | 1.37 | Upgrade |
Earnings From Continuing Operations | 21.48 | 20.96 | 16.86 | 28.16 | 7.22 | -0.15 | Upgrade |
Minority Interest in Earnings | -4.14 | -4.14 | -3.76 | -2.17 | -1.15 | -0.71 | Upgrade |
Net Income | 17.34 | 16.81 | 13.1 | 25.99 | 6.07 | -0.85 | Upgrade |
Net Income to Common | 17.34 | 16.81 | 13.1 | 25.99 | 6.07 | -0.85 | Upgrade |
Net Income Growth | 13.52% | 28.30% | -49.58% | 328.26% | - | - | Upgrade |
Shares Outstanding (Basic) | 34 | 35 | 35 | 35 | 35 | 33 | Upgrade |
Shares Outstanding (Diluted) | 34 | 35 | 35 | 35 | 35 | 33 | Upgrade |
Shares Change (YoY) | -3.97% | - | - | - | 5.31% | - | Upgrade |
EPS (Basic) | 0.50 | 0.48 | 0.37 | 0.74 | 0.17 | -0.03 | Upgrade |
EPS (Diluted) | 0.50 | 0.48 | 0.37 | 0.74 | 0.17 | -0.03 | Upgrade |
EPS Growth | 18.22% | 28.31% | -49.58% | 328.26% | - | - | Upgrade |
Free Cash Flow | - | 14.73 | 12.88 | 32.3 | 3.05 | 1.36 | Upgrade |
Free Cash Flow Per Share | - | 0.42 | 0.36 | 0.92 | 0.09 | 0.04 | Upgrade |
Dividend Per Share | - | 0.270 | 0.270 | 0.200 | 0.120 | - | Upgrade |
Dividend Growth | - | - | 35.00% | 66.67% | - | - | Upgrade |
Gross Margin | 90.54% | 90.06% | 92.92% | 92.60% | 95.04% | 91.06% | Upgrade |
Operating Margin | -22.99% | -24.87% | -0.29% | -15.64% | -6.65% | -7.34% | Upgrade |
Profit Margin | 38.33% | 39.07% | 34.53% | 71.21% | 14.35% | -1.69% | Upgrade |
Free Cash Flow Margin | - | 34.23% | 33.95% | 88.52% | 7.21% | 2.68% | Upgrade |
EBITDA | -6.18 | -6.77 | 2.67 | -4.34 | -0.82 | -1.37 | Upgrade |
EBITDA Margin | -13.67% | -15.74% | 7.03% | -11.90% | -1.95% | -2.71% | Upgrade |
D&A For EBITDA | 4.22 | 3.93 | 2.78 | 1.37 | 1.99 | 2.34 | Upgrade |
EBIT | -10.4 | -10.7 | -0.11 | -5.71 | -2.81 | -3.71 | Upgrade |
EBIT Margin | -22.99% | -24.87% | -0.29% | -15.64% | -6.65% | -7.34% | Upgrade |
Effective Tax Rate | 12.84% | 14.40% | 12.59% | 9.77% | 29.89% | 111.98% | Upgrade |
Advertising Expenses | - | 0.18 | 0.16 | 0.14 | 0.25 | 0.28 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.