MPC Münchmeyer Petersen Capital AG (FRA:MPCK)
Germany flag Germany · Delayed Price · Currency is EUR
4.910
0.00 (0.00%)
Sep 29, 2025, 4:00 PM EDT

FRA:MPCK Cash Flow Statement

Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202015 - 2019
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
18.5116.8113.125.996.07-0.85
Upgrade
Depreciation & Amortization
3.013.932.781.371.992.34
Upgrade
Loss (Gain) From Sale of Assets
-0.54-0.560.01-2.16-2.990.13
Upgrade
Loss (Gain) From Sale of Investments
-0.820.20.89-14.59-4.93-1.92
Upgrade
Loss (Gain) on Equity Investments
-20.49-14.1-11.86-15.742.483.1
Upgrade
Other Operating Activities
10.223.319.9919.617.726.45
Upgrade
Change in Inventory
-0.571.22-4.4321.06-7.63-2.62
Upgrade
Change in Accounts Payable
-10.17-10.28-4.15-3.290.71-3.26
Upgrade
Change in Other Net Operating Assets
-2.890.17-1.821.350.5-0.11
Upgrade
Operating Cash Flow
-3.7720.6814.5133.593.923.26
Upgrade
Operating Cash Flow Growth
-42.55%-56.80%756.43%20.23%7.37%
Upgrade
Capital Expenditures
-7.63-5.95-1.63-1.29-0.88-1.91
Upgrade
Sale of Property, Plant & Equipment
0.790.790.04-00.86
Upgrade
Cash Acquisitions
---0.63-0.14--
Upgrade
Divestitures
1.890.41---2.7
Upgrade
Sale (Purchase) of Intangibles
---0.21--
Upgrade
Investment in Securities
4.65-29.43-14.188.389.097.39
Upgrade
Other Investing Activities
1.72.924.841.430.171.95
Upgrade
Investing Cash Flow
1.4-31.27-11.568.588.3910.99
Upgrade
Long-Term Debt Issued
-3.5---0.45
Upgrade
Long-Term Debt Repaid
--0.89-0.33-0.69-1.42-5.77
Upgrade
Net Debt Issued (Repaid)
4.542.61-0.33-0.69-1.42-5.32
Upgrade
Issuance of Common Stock
---1.984.62-
Upgrade
Common Dividends Paid
-9.52-9.52-7.05-4.23--1.63
Upgrade
Other Financing Activities
-0.85-10.43-3.5-3.05-1.42-1.54
Upgrade
Financing Cash Flow
-5.83-17.34-10.88-5.991.78-8.5
Upgrade
Miscellaneous Cash Flow Adjustments
----5.61-0.34-1.64
Upgrade
Net Cash Flow
-8.2-27.92-7.9330.5713.754.11
Upgrade
Free Cash Flow
-11.414.7312.8832.33.051.36
Upgrade
Free Cash Flow Growth
-14.33%-60.12%960.09%124.87%2236.21%
Upgrade
Free Cash Flow Margin
-25.23%34.23%33.95%88.52%7.21%2.68%
Upgrade
Free Cash Flow Per Share
-0.320.420.360.920.090.04
Upgrade
Cash Interest Paid
0.130.020.010.020.031.54
Upgrade
Cash Income Tax Paid
9.6910.12.373.85-0.72-0.1
Upgrade
Levered Free Cash Flow
-23.9-13.97-5.815.18-1.83.56
Upgrade
Unlevered Free Cash Flow
-23.69-13.73-5.735.5-1.683.68
Upgrade
Change in Working Capital
-13.64-8.89-10.419.12-6.42-5.98
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.