Mountain Province Diamonds Inc. (FRA:MPG)
Germany · Delayed Price · Currency is EUR 0.0380
-0.0030 (-7.32%)
At close: Dec 1, 2025
FRA:MPG Income Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 161.98 | 267.67 | 328.63 | 388.85 | 308.72 | 226.99 | Upgrade | |
Revenue Growth (YoY) | -45.17% | -18.55% | -15.49% | 25.96% | 36.01% | -17.86% | Upgrade |
Cost of Revenue | 192.4 | 174.46 | 155.63 | 161.39 | 155.82 | 164.77 | Upgrade |
Gross Profit | -30.42 | 93.21 | 173 | 227.46 | 152.9 | 62.23 | Upgrade |
Selling, General & Admin | 10.88 | 12.76 | 14.32 | 17.17 | 13.86 | 13.15 | Upgrade |
Other Operating Expenses | 2.73 | 2.74 | 2.7 | 1.87 | 0.71 | 1.05 | Upgrade |
Operating Expenses | 100.9 | 91.45 | 94.15 | 88.3 | 59.29 | 81.72 | Upgrade |
Operating Income | -131.32 | 1.76 | 78.85 | 139.16 | 93.61 | -19.5 | Upgrade |
Interest Expense | -51.58 | -40.32 | -38.84 | -47.82 | -38.45 | -37.53 | Upgrade |
Interest & Investment Income | 1.41 | 2.66 | 2.63 | 1.37 | 0.2 | 0.17 | Upgrade |
Currency Exchange Gain (Loss) | -14.31 | -27.54 | 6.64 | -28.16 | 2.27 | 12.25 | Upgrade |
Other Non Operating Income (Expenses) | -11.68 | -15.8 | 14.76 | 5.84 | -1.34 | -1.46 | Upgrade |
EBT Excluding Unusual Items | -207.48 | -79.23 | 64.03 | 70.4 | 56.29 | -46.06 | Upgrade |
Asset Writedown | - | - | -104.59 | - | 240.59 | -217.37 | Upgrade |
Other Unusual Items | 3.34 | - | 0.07 | - | - | - | Upgrade |
Pretax Income | -204.14 | -79.23 | -40.49 | 70.4 | 296.89 | -263.43 | Upgrade |
Income Tax Expense | -13.97 | 1.61 | 3.18 | 21.2 | 20.72 | - | Upgrade |
Net Income | -190.17 | -80.83 | -43.67 | 49.2 | 276.17 | -263.43 | Upgrade |
Net Income to Common | -190.17 | -80.83 | -43.67 | 49.2 | 276.17 | -263.43 | Upgrade |
Net Income Growth | - | - | - | -82.19% | - | - | Upgrade |
Shares Outstanding (Basic) | 212 | 212 | 212 | 211 | 211 | 210 | Upgrade |
Shares Outstanding (Diluted) | 212 | 212 | 212 | 213 | 212 | 210 | Upgrade |
Shares Change (YoY) | 0.27% | 0.20% | -0.57% | 0.37% | 0.73% | 0.13% | Upgrade |
EPS (Basic) | -0.90 | -0.38 | -0.21 | 0.23 | 1.31 | -1.25 | Upgrade |
EPS (Diluted) | -0.90 | -0.38 | -0.21 | 0.23 | 1.31 | -1.25 | Upgrade |
EPS Growth | - | - | - | -82.13% | - | - | Upgrade |
Free Cash Flow | -134.92 | -1.03 | 60.11 | 112.2 | 68.76 | 12.91 | Upgrade |
Free Cash Flow Per Share | -0.64 | -0.01 | 0.28 | 0.53 | 0.32 | 0.06 | Upgrade |
Gross Margin | -18.78% | 34.82% | 52.64% | 58.49% | 49.53% | 27.41% | Upgrade |
Operating Margin | -81.07% | 0.66% | 23.99% | 35.79% | 30.32% | -8.59% | Upgrade |
Profit Margin | -117.40% | -30.20% | -13.29% | 12.65% | 89.45% | -116.05% | Upgrade |
Free Cash Flow Margin | -83.29% | -0.38% | 18.29% | 28.85% | 22.27% | 5.69% | Upgrade |
EBITDA | -42.09 | 79.34 | 152.16 | 197.99 | 133.57 | 44.69 | Upgrade |
EBITDA Margin | -25.99% | 29.64% | 46.30% | 50.92% | 43.27% | 19.69% | Upgrade |
D&A For EBITDA | 89.23 | 77.57 | 73.31 | 58.83 | 39.96 | 64.18 | Upgrade |
EBIT | -131.32 | 1.76 | 78.85 | 139.16 | 93.61 | -19.5 | Upgrade |
EBIT Margin | -81.07% | 0.66% | 23.99% | 35.79% | 30.32% | -8.59% | Upgrade |
Effective Tax Rate | - | - | - | 30.12% | 6.98% | - | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.