Outcrop Silver & Gold Corporation (FRA:MRG)

Outcrop Silver & Gold Income Statement

Financials in millions CAD. Fiscal year is September - August.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Nov 30, 2025	Aug 31, 2025	Aug 31, 2024	Aug 31, 2023	Aug 31, 2022	Aug 31, 2021
Selling, General & Admin	4.17	3.79	2.54	2.3	1.93	1.69
Operating Expenses	17.86	16.71	9.75	8.84	10.2	11.9
Operating Income	-17.86	-16.71	-9.75	-8.84	-10.2	-11.9
Interest & Investment Income	0.24	0.12	0	0	0.01	0.02
Currency Exchange Gain (Loss)	-0.48	-0.1	0.06	0.05	-0.18	0.01
Other Non Operating Income (Expenses)	-1.38	-1.13	-0.62	-0.66	-1.03	-0.98
EBT Excluding Unusual Items	-19.48	-17.83	-10.31	-9.45	-11.41	-12.85
Gain (Loss) on Sale of Investments	1.71	0.1	-	-	-	0
Gain (Loss) on Sale of Assets	-	-	-0	0.01	-	-
Pretax Income	-17.77	-17.73	-10.31	-9.44	-11.41	-12.85
Net Income	-17.77	-17.73	-10.31	-9.44	-11.41	-12.85
Net Income to Common	-17.77	-17.73	-10.31	-9.44	-11.41	-12.85
Shares Outstanding (Basic)	381	351	261	199	146	119
Shares Outstanding (Diluted)	381	351	261	199	146	119
Shares Change (YoY)	33.62%	34.75%	30.92%	36.45%	22.75%	83.23%
EPS (Basic)	-0.05	-0.05	-0.04	-0.05	-0.08	-0.11
EPS (Diluted)	-0.05	-0.05	-0.04	-0.05	-0.08	-0.11
Free Cash Flow	-16.83	-15.29	-8.74	-8.81	-10.03	-10.06
Free Cash Flow Per Share	-0.04	-0.04	-0.03	-0.04	-0.07	-0.09
EBITDA	-16.67	-15.52	-8.84	-8.78	-10.18	-11.83
D&A For EBITDA	1.19	1.19	0.91	0.06	0.02	0.07
EBIT	-17.86	-16.71	-9.75	-8.84	-10.2	-11.9

Source: S&P Global Market Intelligence. Standard template. Financial Sources.