Mister Spex SE (FRA:MRX)
Germany · Delayed Price · Currency is EUR 1.375
+0.045 (3.38%)
At close: Nov 28, 2025
Mister Spex SE Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 186.22 | 219.96 | 228.36 | 216.91 | 200.65 | 168.49 | Upgrade | |
Revenue Growth (YoY) | -17.79% | -3.68% | 5.28% | 8.11% | 19.09% | 18.10% | Upgrade |
Cost of Revenue | 141.88 | 171.05 | 172.34 | 166 | 148.36 | 118.73 | Upgrade |
Gross Profit | 44.34 | 48.91 | 56.01 | 50.91 | 52.29 | 49.76 | Upgrade |
Selling, General & Admin | 25.48 | 25.48 | 26.67 | 26.91 | 25.81 | 19.45 | Upgrade |
Other Operating Expenses | 22.15 | 34.52 | 30.81 | 35.97 | 34.72 | 24.63 | Upgrade |
Operating Expenses | 72.62 | 91.23 | 83.33 | 82.35 | 75.74 | 55.02 | Upgrade |
Operating Income | -28.28 | -42.32 | -27.32 | -31.44 | -23.45 | -5.26 | Upgrade |
Interest Expense | -2.8 | -3.54 | -3.66 | -2.96 | -4.61 | -4.61 | Upgrade |
Interest & Investment Income | 1.6 | 3.3 | 3.24 | 0.5 | 0.06 | 0.04 | Upgrade |
Earnings From Equity Investments | - | - | - | -0.3 | -0.35 | -0.09 | Upgrade |
Currency Exchange Gain (Loss) | -0.39 | -0.39 | -0 | -0.13 | 0.04 | -0.08 | Upgrade |
Other Non Operating Income (Expenses) | 0.46 | 0.46 | -0 | - | - | 0.14 | Upgrade |
EBT Excluding Unusual Items | -29.4 | -42.48 | -27.74 | -34.34 | -28.3 | -9.87 | Upgrade |
Merger & Restructuring Charges | -13.11 | -13.11 | -2.59 | - | - | - | Upgrade |
Impairment of Goodwill | -4.35 | -4.35 | -8.16 | -2.16 | - | - | Upgrade |
Gain (Loss) on Sale of Investments | - | - | - | - | -0.08 | - | Upgrade |
Asset Writedown | -22.99 | -24.86 | -9.02 | -8.22 | - | - | Upgrade |
Other Unusual Items | -0.98 | -0.98 | -0.63 | - | - | - | Upgrade |
Pretax Income | -70.84 | -85.79 | -48.14 | -44.72 | -28.38 | -9.87 | Upgrade |
Income Tax Expense | -1.92 | -0.93 | -0.26 | 0.21 | 3.14 | 0.39 | Upgrade |
Earnings From Continuing Operations | - | -84.86 | -47.88 | -44.93 | -31.52 | -10.26 | Upgrade |
Net Income to Company | - | -84.86 | -47.88 | -44.93 | -31.52 | -10.26 | Upgrade |
Net Income | -68.92 | -84.86 | -47.88 | -44.93 | -31.52 | -10.26 | Upgrade |
Net Income to Common | -68.92 | -84.86 | -47.88 | -44.93 | -31.52 | -10.26 | Upgrade |
Shares Outstanding (Basic) | 33 | 33 | 33 | 34 | 28 | 23 | Upgrade |
Shares Outstanding (Diluted) | 33 | 33 | 33 | 34 | 28 | 23 | Upgrade |
Shares Change (YoY) | -0.45% | 0.56% | -2.59% | 19.21% | 23.43% | 2118.71% | Upgrade |
EPS (Basic) | -2.08 | -2.56 | -1.45 | -1.33 | -1.11 | -0.45 | Upgrade |
EPS (Diluted) | -2.08 | -2.56 | -1.45 | -1.33 | -1.11 | -0.45 | Upgrade |
Free Cash Flow | -7.73 | -17.89 | -1.43 | -31.56 | -34.82 | -9.69 | Upgrade |
Free Cash Flow Per Share | -0.23 | -0.54 | -0.04 | -0.93 | -1.23 | -0.42 | Upgrade |
Gross Margin | 23.81% | 22.24% | 24.53% | 23.47% | 26.06% | 29.53% | Upgrade |
Operating Margin | -15.19% | -19.24% | -11.96% | -14.49% | -11.69% | -3.12% | Upgrade |
Profit Margin | -37.01% | -38.58% | -20.97% | -20.71% | -15.71% | -6.09% | Upgrade |
Free Cash Flow Margin | -4.15% | -8.13% | -0.63% | -14.55% | -17.35% | -5.75% | Upgrade |
EBITDA | -23.37 | -34.18 | -22.25 | -27.38 | -20.26 | -2.9 | Upgrade |
EBITDA Margin | -12.55% | -15.54% | -9.74% | -12.62% | -10.10% | -1.72% | Upgrade |
D&A For EBITDA | 4.91 | 8.14 | 5.07 | 4.06 | 3.19 | 2.37 | Upgrade |
EBIT | -28.28 | -42.32 | -27.32 | -31.44 | -23.45 | -5.26 | Upgrade |
EBIT Margin | -15.19% | -19.24% | -11.96% | -14.49% | -11.69% | -3.12% | Upgrade |
Revenue as Reported | 188.76 | 221.31 | 229.86 | 217.73 | 203.05 | 168.97 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.